greeksoup/ stock research

Cigna Group (CI) FY2021 results: revenue $174.1 billion, up 8.5% on the year

Cigna Group (CI) reported revenue of $174.1 billion for fiscal 2021, the year ended 31 December 2021, up 8.5% on the year before. Net income was $5.4 billion, down 36.6%, and diluted earnings per share $15.73. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$174.1 billion
+8.5% on the year
FY2016FY2021
Operating margin
4.6%
5.1% a year earlier
FY2016FY2021
Net income
$5.4 billion
-36.6% on the year
FY2016FY2021
Diluted EPS
$15.73
-31.5% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue174,078160,401153,566+8.5%
Cost of revenue117,553103,48497,668+13.6%
Gross profit56,52556,91755,898-0.7%
Gross margin32.5%35.5%36.4%
Selling, general and administrative13,03014,07214,053-7.4%
Operating income7,9358,1538,077-2.7%
Operating margin4.6%5.1%5.3%
Interest expense1,3001,4001,600-7.1%
Pre-tax income6,78210,8686,570-37.6%
Income tax1,3702,3791,450-42.4%
Effective tax rate20.2%21.9%22.1%
Net income5,3658,4585,104-36.6%
Net margin3.1%5.3%3.3%
Diluted EPS$15.73$22.96$13.44-31.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow7,19110,3509,485-30.5%
Capital expendituren/an/a1,050
Free cash flown/an/a8,435
Free cash flow marginn/an/a5.5%
Cash from investing-3,6112,976-734
Cash from financing-8,212-8,533-7,187
Depreciation and amortisation2,9232,8023,651+4.3%
Share-based compensation268289299-7.3%
Buybacks7,7424,0421,987+91.5%
Dividends paid1,34115.015.0+8,840.0%
Dividend per share$4.00$0.04$0.04+9,900.0%
Diluted shares, weighted341m368m380m-7.4%
Shares outstanding at period end323m355m373m-9.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity47,11250,32145,338-6.4%
Non-controlling interest18.07.06.0+157.1%
Redeemable equity54.058.035.0-6.9%
Debt33,67032,91937,407+2.3%
Operating lease liabilitiesn/a491465
Finance lease liabilities28.036.061.0-22.2%
Other liabilities74,00771,61972,462+3.3%
Total liabilities and equity154,889155,451155,774-0.4%
Fixed assets3,6924,2054,417-12.2%
Goodwill45,81144,64844,602+2.6%
Intangible assets34,10235,17936,562-3.1%
Investments19,35824,59322,479-21.3%
Cash and equivalents5,08110,1824,619-50.1%
Receivables15,07112,19110,716+23.6%
Inventory3,7223,1652,661+17.6%
Other assets28,05221,28829,718+31.8%
Total assets154,889155,451155,774-0.4%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.