Cognex (CGNX) FY2025 results: revenue $994 million, up 8.7% on the year
Cognex Corp. (CGNX) reported revenue of $994 million for fiscal 2025, the year ended 31 December 2025, up 8.7% on the year before. Net income was $114 million, up 7.8%, and diluted earnings per share $0.68. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Fourth-quarter revenue rose 10%: Fourth-quarter revenue was $252 million against $230 million, up 10%, or 9% excluding currency effects.
- Full-year adjusted EPS rose 38%: Full-year adjusted diluted EPS was $1.02, up 38%; GAAP diluted EPS was $0.68. Excluding the Commercial Partnership benefit, adjusted EPS was $0.97, up 31%.
- First-quarter 2026 guidance issued: The company issued revenue, adjusted EBITDA margin and adjusted diluted EPS guidance for the first quarter of 2026.
- Adjusted EBITDA margin expanded for sixth quarter: Fourth-quarter adjusted EBITDA margin was 22.7%, up 420 basis points. Full-year margin was 21.5%, up 440 basis points, or 20.7% excluding the Commercial Partnership.
- Portfolio review led to exits: The company finished a strategic portfolio review and began exiting about $22 million of non-core, no-growth or low-margin revenue.
From this 10-K
Cognex makes industrial machine vision systems: hardware and software that capture and analyze visual information to automate manufacturing and distribution. It was founded in 1981. It sells into nearly every industry where discrete items are made on an assembly line or moved through a distribution center or warehouse. Its largest end markets are logistics, packaging, consumer electronics and automotive, which together represented approximately 85% of total revenue in 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 994 | 915 | 838 | +8.7% | |
| Cost of revenue | 329 | 289 | 236 | +13.9% | |
| Gross profit | 665 | 626 | 601 | +6.3% | |
| Gross margin | 66.9% | 68.4% | 71.8% | ||
| Research and development | 139 | 140 | 139 | -0.6% | |
| Selling, general and administrative | 364 | 371 | 339 | -1.9% | |
| Operating income | 163 | 115 | 131 | +41.3% | |
| Operating margin | 16.3% | 12.6% | 15.6% | ||
| Pre-tax income | 183 | 131 | 135 | +39.0% | |
| Income tax | 68.4 | 25.3 | 22.1 | +170.0% | |
| Effective tax rate | 37.4% | 19.3% | 16.3% | ||
| Net income | 114 | 106 | 113 | +7.8% | |
| Net margin | 11.5% | 11.6% | 13.5% | ||
| Diluted EPS | $0.68 | $0.62 | $0.65 | +9.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 246 | 149 | 113 | +64.7% | |
| Capital expenditure | 8.7 | 15.0 | 23.1 | -41.9% | |
| Free cash flow | 237 | 134 | 89.8 | +76.6% | |
| Free cash flow margin | 23.8% | 14.7% | 10.7% | ||
| Cash from investing | 28.0 | -39.0 | 32.3 | ||
| Cash from financing | -207 | -118 | -126 | ||
| Depreciation and amortisation | 30.8 | 32.7 | 21.9 | -5.8% | |
| Share-based compensation | 48.5 | 52.4 | 54.8 | -7.5% | |
| Buybacks | 151 | 67.1 | 79.8 | +125.4% | |
| Dividends paid | 54.6 | 52.3 | 49.1 | +4.4% | |
| Dividend per share | $0.33 | $0.30 | $0.29 | +6.6% | |
| Diluted shares, weighted | 169m | 173m | 173m | -1.9% | |
| Shares outstanding at period end | 167m | 170m | 172m | -2.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,492 | 1,518 | 1,505 | -1.7% | |
| Debt | 0.0 | 0.0 | 0.0 | ||
| Operating lease liabilities | 64.9 | 61.4 | 69.0 | +5.7% | |
| Other liabilities | 460 | 414 | 444 | +11.1% | |
| Total liabilities and equity | 2,017 | 1,993 | 2,018 | +1.2% | |
| Fixed assets | 86.0 | 98.4 | 106 | -12.6% | |
| Goodwill | 386 | 385 | 393 | +0.3% | |
| Intangible assets | 81.1 | 90.7 | 113 | -10.6% | |
| Investments | 379 | 401 | 374 | -5.4% | |
| Cash and equivalents | 263 | 186 | 203 | +41.3% | |
| Receivables | 147 | 143 | 114 | +2.3% | |
| Inventory | 138 | 158 | 162 | -12.5% | |
| Other assets | 536 | 531 | 553 | +1.0% | |
| Total assets | 2,017 | 1,993 | 2,018 | +1.2% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.