CF Industries Holdings (CF) FY2025 results: revenue $7.1 billion, up 19.3% on the year
CF Industries Holdings, Inc. (CF) reported revenue of $7.1 billion for fiscal 2025, the year ended 31 December 2025, up 19.3% on the year before. Net income was $1.5 billion, up 19.5%, and diluted earnings per share $8.97. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
CF Industries produces ammonia. It uses the Haber-Bosch process to fix atmospheric nitrogen with hydrogen from natural gas into anhydrous ammonia, 82% nitrogen and 18% hydrogen, then sells the ammonia or upgrades it into granular urea, urea ammonium nitrate solution and ammonium nitrate, with diesel exhaust fluid, urea liquor, nitric acid and aqua ammonia sold mainly to industrial customers. Most of the output goes into fertiliser, while ammonium nitrate is also used by the commercial explosives industry. Customers are cooperatives, retailers, independent fertiliser distributors, traders, wholesalers and industrial users. The company sold 19.1 million product tons in 2025, and its segments, Ammonia, Granular Urea, UAN, AN and Other, are split by product.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,084 | 5,936 | 6,631 | +19.3% | |
| Cost of revenue | 4,360 | 3,880 | 4,086 | +12.4% | |
| Gross profit | 2,724 | 2,056 | 2,545 | +32.5% | |
| Gross margin | 38.5% | 34.6% | 38.4% | ||
| Selling, general and administrative | 364 | 320 | 289 | +13.8% | |
| Operating income | 2,300 | 1,746 | 2,230 | +31.7% | |
| Operating margin | 32.5% | 29.4% | 33.6% | ||
| Interest expense | 155 | 121 | 150 | +28.1% | |
| Pre-tax income | 2,239 | 1,762 | 2,248 | +27.1% | |
| Income tax | 441 | 285 | 410 | +54.7% | |
| Effective tax rate | 19.7% | 16.2% | 18.2% | ||
| Net income | 1,455 | 1,218 | 1,525 | +19.5% | |
| Net margin | 20.5% | 20.5% | 23.0% | ||
| Diluted EPS | $8.97 | $6.74 | $7.87 | +33.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,752 | 2,271 | 2,757 | +21.2% | |
| Capital expenditure | 950 | 518 | 499 | +83.4% | |
| Free cash flow | 1,802 | 1,753 | 2,258 | +2.8% | |
| Free cash flow margin | 25.4% | 29.5% | 34.1% | ||
| Cash from investing | -933 | -469 | -1,679 | ||
| Cash from financing | -1,484 | -2,205 | -1,372 | ||
| Depreciation and amortisation | 898 | 925 | 869 | -2.9% | |
| Share-based compensation | 45.0 | 36.0 | 37.0 | +25.0% | |
| Buybacks | 1,365 | 1,509 | 580 | -9.5% | |
| Dividends paid | 326 | 364 | 311 | -10.4% | |
| Dividend per share | $2.00 | $2.00 | $1.60 | 0.0% | |
| Diluted shares, weighted | 162m | 181m | 194m | -10.2% | |
| Shares outstanding at period end | 154m | 170m | 188m | -9.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 4,838 | 4,985 | 5,717 | -2.9% | |
| Non-controlling interest | 2,937 | 2,607 | 2,656 | +12.7% | |
| Debt | 3,215 | 2,971 | 2,968 | +8.2% | |
| Operating lease liabilities | 311 | 189 | 168 | +64.6% | |
| Other liabilities | 2,787 | 2,714 | 2,867 | +2.7% | |
| Total liabilities and equity | 14,088 | 13,466 | 14,376 | +4.6% | |
| Fixed assets | 6,715 | 6,735 | 7,141 | -0.3% | |
| Goodwill | 2,493 | 2,492 | 2,495 | +0.0% | |
| Intangible assets | 473 | 507 | 538 | -6.7% | |
| Cash and equivalents | 1,982 | 1,614 | 2,032 | +22.8% | |
| Receivables | 488 | 404 | 505 | +20.8% | |
| Inventory | 383 | 314 | 299 | +22.0% | |
| Other assets | 1,554 | 1,400 | 1,366 | +11.0% | |
| Total assets | 14,088 | 13,466 | 14,376 | +4.6% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.