greeksoup/ stock research

CF Industries Holdings (CF) FY2022 results: revenue $11.2 billion, up 71.1% on the year

CF Industries Holdings, Inc. (CF) reported revenue of $11.2 billion for fiscal 2022, the year ended 31 December 2022, up 71.1% on the year before. Net income was $3.3 billion, up 264.9%, and diluted earnings per share $16.38. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$11.2 billion
+71.1% on the year
FY2015FY2022
Operating margin
48.2%
26.4% a year earlier
FY2015FY2022
Net income
$3.3 billion
+264.9% on the year
FY2015FY2022
Diluted EPS
$16.38
+286.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue11,1866,5384,124+71.1%
Cost of revenue5,3254,1513,323+28.3%
Gross profit5,8612,387801+145.5%
Gross margin52.4%36.5%19.4%
Selling, general and administrative290223206+30.0%
Operating income5,3971,729623+212.1%
Operating margin48.2%26.4%15.1%
Interest expense344184179+87.0%
Pre-tax income5,0951,543463+230.2%
Income tax1,15828331.0+309.2%
Effective tax rate22.7%18.3%6.7%
Net income3,346917317+264.9%
Net margin29.9%14.0%7.7%
Diluted EPS$16.38$4.24$1.47+286.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3,8552,8731,231+34.2%
Capital expenditure453514309-11.9%
Free cash flow3,4022,359922+44.2%
Free cash flow margin30.4%36.1%22.4%
Cash from investing-440-466-299
Cash from financing-2,700-1,463-542
Depreciation and amortisation850888892-4.3%
Share-based compensation41.030.025.0+36.7%
Buybacks1,347539100+149.9%
Dividends paid306260258+17.7%
Dividend per share$1.50$1.20$1.20+25.0%
Diluted shares, weighted204m216m215m-5.6%
Shares outstanding at period end196m208m214m-5.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity5,0513,2062,922+57.5%
Non-controlling interest2,8022,8302,681-1.0%
Debt2,9653,4653,961-14.4%
Operating lease liabilities167162174+3.1%
Other liabilities2,3282,7122,285-14.2%
Total liabilities and equity13,31312,37512,023+7.6%
Fixed assets6,4377,0817,632-9.1%
Goodwill2,0892,0912,374-0.1%
Intangible assets15.045.0104-66.7%
Cash and equivalents2,3231,628683+42.7%
Receivables582497265+17.1%
Inventory474408287+16.2%
Other assets1,393625678+122.9%
Total assets13,31312,37512,023+7.6%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.