Constellation Energy (CEG) FY2025 results: revenue $25.5 billion, up 8.3% on the year
Constellation Energy Corp. (CEG) reported revenue of $25.5 billion for fiscal 2025, the year ended 31 December 2025, up 8.3% on the year before. Net income was $2.3 billion, down 38.1%, and diluted earnings per share $7.40. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new.
- Fourth quarter adjusted earnings declined: Adjusted operating earnings were $2.30 per share in the fourth quarter of 2025, against $2.44 a year earlier. GAAP net income was $1.38 per share, against $2.71.
- Full-year adjusted earnings increased: Full-year 2025 adjusted operating earnings were $9.39 per share, against $8.67 in 2024. GAAP net income was $7.40 per share, against $11.89.
- Calpine acquisition closed January 7: The company completed its acquisition of Calpine Corporation on January 7, 2026. The release describes the combination as creating the nation's largest producer of electricity.
- Freestone data center agreement signed: Calpine LLC signed a 380 MW agreement with CyrusOne to connect and serve a new data center adjacent to the Freestone Energy Center in Freestone County, Texas.
- Clinton and Dresden licenses renewed: The NRC approved a 20-year initial renewal for Clinton and a 20-year subsequent renewal for Dresden. Clinton can operate through 2047, and the Dresden reactors through 2049 and 2051.
From this 10-K
Constellation Energy generates electricity and sells electricity, natural gas and other energy-related products to distribution utilities, municipalities, cooperatives and commercial, industrial, public sector and residential customers. It became a separate public company on 1 February 2022, when Exelon distributed all of its shares to Exelon's own holders. It describes itself as the largest nuclear energy company in the United States, and after acquiring Calpine in January 2026 as the largest private-sector power producer in the world. Its five reportable segments are the geographic regions its generation sits in: Mid-Atlantic, Midwest, New York, ERCOT and Other Power Regions.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 25,533 | 23,568 | 24,918 | +8.3% | |
| Operating income | 3,086 | 4,352 | 1,610 | -29.1% | |
| Operating margin | 12.1% | 18.5% | 6.5% | ||
| Interest expense | 511 | 506 | 431 | +1.0% | |
| Pre-tax income | 3,511 | 4,516 | 2,447 | -22.3% | |
| Income tax | 1,187 | 774 | 859 | +53.4% | |
| Effective tax rate | 33.8% | 17.1% | 35.1% | ||
| Net income | 2,319 | 3,749 | 1,623 | -38.1% | |
| Net margin | 9.1% | 15.9% | 6.5% | ||
| Diluted EPS | $7.40 | $11.89 | $5.01 | -37.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,237 | -2,464 | -5,301 | ||
| Capital expenditure | 2,949 | 2,565 | 2,422 | +15.0% | |
| Free cash flow | 1,288 | -5,029 | -7,723 | ||
| Free cash flow margin | 5.0% | -21.3% | -31.0% | ||
| Cash from investing | -3,198 | 7,428 | 3,031 | ||
| Cash from financing | -420 | -2,289 | 2,196 | ||
| Depreciation and amortisation | 2,601 | 2,700 | 2,514 | -3.7% | |
| Share-based compensation | 385 | 332 | 178 | +16.0% | |
| Buybacks | 400 | 999 | 992 | -60.0% | |
| Dividends paid | 486 | 444 | 366 | +9.5% | |
| Dividend per share | $0.39 | $0.35 | $0.28 | +10.0% | |
| Diluted shares, weighted | 314m | 315m | 324m | -0.3% | |
| Shares outstanding at period end | 312m | 313m | 317m | -0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 14,517 | 13,166 | 10,925 | +10.3% | |
| Non-controlling interest | 336 | 373 | 361 | -9.9% | |
| Short-term borrowings | n/a | 0.0 | n/a | ||
| Debt | 8,992 | 8,474 | 9,261 | +6.1% | |
| Operating lease liabilities | 433 | 511 | 583 | -15.3% | |
| Other liabilities | 32,971 | 30,402 | 29,628 | +8.5% | |
| Total liabilities and equity | 57,249 | 52,926 | 50,758 | +8.2% | |
| Fixed assets | 22,474 | 21,235 | 22,116 | +5.8% | |
| Goodwill | 420 | 420 | 425 | 0.0% | |
| Intangible assets | 201 | 236 | 336 | -14.8% | |
| Investments | 307 | 640 | 563 | -52.0% | |
| Cash and equivalents | 3,641 | 3,022 | 368 | +20.5% | |
| Receivables | 4,266 | 3,718 | 1,934 | +14.7% | |
| Inventory | 1,736 | 1,600 | n/a | +8.5% | |
| Other assets | 24,204 | 22,055 | 25,016 | +9.7% | |
| Total assets | 57,249 | 52,926 | 50,758 | +8.2% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.