Coeur Mining (CDE) FY2024 results: revenue $1.1 billion, up 28.3% on the year
Coeur Mining, Inc. (CDE) reported revenue of $1.1 billion for fiscal 2024, the year ended 31 December 2024, up 28.3% on the year before. Net income was $59 million, and diluted earnings per share $0.15. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2025.
Revenue
$1.1 billion
+28.3% on the year
FY2017FY2024
Operating margin
15.6%
-4.7% a year earlier
FY2017FY2024
Net income
$59 million
FY2017FY2024
Diluted EPS
$0.15
FY2017FY2024
this yearthe year beforeHover a bar for its figure.
$ million except per share. Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.
Cash flow
$ million
FY2024
FY2023
FY2022
On the year
Last 8 years
Operating cash flow
174
67.3
25.6
+158.9%
Capital expenditure
183
365
352
-49.8%
Free cash flow
-9.0
-297
-327
Free cash flow margin
-0.8%
-36.2%
-41.6%
Cash from investing
-194
-304
-146
Cash from financing
13.9
236
125
-94.1%
Depreciation and amortisation
125
99.8
112
+25.2%
Share-based compensation
12.0
11.4
10.0
+5.8%
Diluted shares, weighted
397m
343m
275m
+15.8%
Shares outstanding at period end
399m
386m
296m
+3.4%
Balance sheet
$ million
FY2024
FY2023
FY2022
On the year
Last 8 years
Shareholders' equity
1,123
1,024
889
+9.7%
Debt
590
545
516
+8.2%
Operating lease liabilities
14.8
6.3
14.9
+133.4%
Finance lease liabilities
73.6
52.6
42.1
+40.1%
Other liabilities
500
453
384
+10.4%
Total liabilities and equity
2,302
2,081
1,846
+10.6%
Fixed assets
1,818
1,688
1,390
+7.7%
Goodwill
0.0
n/a
n/a
Investments
n/a
0.0
44.2
Cash and equivalents
55.1
61.6
61.5
-10.6%
Receivables
29.9
31.0
36.3
-3.6%
Inventory
78.6
76.7
61.8
+2.6%
Other assets
320
223
253
+43.6%
Total assets
2,302
2,081
1,846
+10.6%
10-K for the year ended 31 December 2024, filed 19 February 2025: the filing.