greeksoup/ stock research

Coeur Mining (CDE) FY2021 results: revenue $833 million, up 6.0% on the year

Coeur Mining, Inc. (CDE) reported revenue of $833 million for fiscal 2021, the year ended 31 December 2021, up 6.0% on the year before. Net income was -$31 million, and diluted earnings per share $-0.13. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2022.

Revenue
$833 million
+6.0% on the year
FY2014FY2021
Operating margin
6.8%
10.4% a year earlier
FY2014FY2021
Net income
-$31 million
FY2014FY2021
Diluted EPS
-$0.13
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue833785712+6.0%
Operating income56.881.7-345-30.4%
Operating margin6.8%10.4%-48.5%
Interest expense16.520.724.8-20.6%
Pre-tax income3.662.7-358-94.2%
Income tax35.037.0-11.1-5.6%
Effective tax rate961.4%59.1%n/a
Net income-31.325.6-341
Net margin-3.8%3.3%-48.0%
Diluted EPS-$0.13$0.11-$1.56
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow11014991.9-25.7%
Capital expenditure31099.399.8+212.0%
Free cash flow-19949.4-7.9
Free cash flow margin-23.9%6.3%-1.1%
Cash from investing-304-65.7-92.6
Cash from financing158-46.5-60.9
Depreciation and amortisation128131179-2.3%
Share-based compensation13.78.59.2+59.8%
Diluted shares, weighted250m243m219m+3.1%
Shares outstanding at period end257m244m242m+5.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity800693667+15.4%
Debt488276273+77.0%
Operating lease liabilities18.7n/a40.6
Finance lease liabilities24.4n/an/a
Other liabilities404435398-7.2%
Total liabilities and equity1,7341,4041,379+23.5%
Fixed assets320230249+39.0%
Cash and equivalents56.792.855.6-38.9%
Receivables32.423.518.7+38.0%
Inventory51.351.255.9+0.1%
Other assets1,2741,0061,000+26.6%
Total assets1,7341,4041,379+23.5%

10-K for the year ended 31 December 2021, filed 16 February 2022: the filing.