greeksoup/ stock research

Cogent Communications Holdings (CCOI) FY2025 results: revenue $976 million, down 5.8% on the year

Cogent Communications Holdings, Inc. (CCOI) reported revenue of $976 million for fiscal 2025, the year ended 31 December 2025, down 5.8% on the year before. Net income was -$182 million, and diluted earnings per share $-3.80. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.

Revenue
$976 million
-5.8% on the year
FY2018FY2025
Operating margin
-10.4%
-19.1% a year earlier
FY2018FY2025
Net income
-$182 million
FY2018FY2025
Diluted EPS
-$3.80
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 kept.

  • Service revenue declined year over year: Service revenue was $240.5 million for the fourth quarter, down 0.6% sequentially and down 4.7% from the prior-year quarter. Full-year service revenue was $975.8 million against $1,036.1 million.
  • Adjusted EBITDA rose year over year: EBITDA, as adjusted for Sprint acquisition costs and cash IP Transit payments, was $76.7 million, up 4.0% sequentially and 14.8% from $66.9 million a year earlier. Margin was 31.9%.
  • Off-net revenue fell 17.9% year over year: Off-net revenue was $92.9 million, down 2.3% sequentially and down 17.9% from the prior-year quarter. Full-year off-net revenue was $397.5 million, down 12.5%.
  • Wavelength revenue grew fastest: Wavelength revenue was $12.1 million for the fourth quarter, up 18.8% sequentially and 73.7% year over year. Full-year wavelength revenue was $38.5 million, up 100.3%.
  • Network traffic grew 10% year over year: IP network traffic rose 4% sequentially and 10% from the fourth quarter of 2024. Full-year 2025 traffic increased 9% from 2024.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue9761,036941-5.8%
Cost of revenue535642544-16.7%
Gross profit441394397+11.8%
Gross margin45.2%38.1%42.2%
Selling, general and administrative274276275-0.5%
Operating income-101-198-129
Operating margin-10.4%-19.1%-13.7%
Interest expensen/a12393.3
Pre-tax income-245-2601,219
Income tax-62.8-55.6-54.0
Effective tax raten/an/a-4.4%
Net income-182-2041,273
Net margin-18.7%-19.7%135.3%
Diluted EPS-$3.80-$4.28$26.62
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow-10.6-8.617.3
Capital expenditure188195130-3.8%
Free cash flow-198-204-112
Free cash flow margin-20.3%-19.7%-11.9%
Cash from investing-87.621.576.7
Cash from financing62.9106-258-40.6%
Depreciation and amortisation270298232-9.3%
Share-based compensation26.425.726.9+2.6%
Buybacks16.78.0n/a+109.4%
Dividends paid150189182-20.8%
Dividend per share$3.05$3.92$3.76-22.2%
Diluted shares, weighted48m48m48m+0.6%
Shares outstanding at period end50m49m49m+2.1%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity-63.8223610
Debt1,7301,456950+18.8%
Operating lease liabilities270302330-10.7%
Finance lease liabilities597517420+15.5%
Other liabilities566675902-16.1%
Total liabilities and equity3,1003,1733,212-2.3%
Fixed assets1,7211,6641,538+3.4%
Intangible assetsn/an/a473
Cash and equivalents14919875.1-25.2%
Receivables88.096.9135-9.2%
Other assets1,1421,214990-5.9%
Total assets3,1003,1733,212-2.3%

10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.