greeksoup/ stock research

Cogent Communications Holdings (CCOI) FY2022 results: revenue $600 million, up 1.7% on the year

Cogent Communications Holdings, Inc. (CCOI) reported revenue of $600 million for fiscal 2022, the year ended 31 December 2022, up 1.7% on the year before. Net income was $5 million, down 89.3%, and diluted earnings per share $0.11. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2023.

Revenue
$600 million
+1.7% on the year
FY2015FY2022
Operating margin
19.0%
20.2% a year earlier
FY2015FY2022
Net income
$5 million
-89.3% on the year
FY2015FY2022
Diluted EPS
$0.11
-89.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue600590568+1.7%
Cost of revenue228226219+0.8%
Gross profit371363349+2.2%
Gross margin61.9%61.6%61.4%
Selling, general and administrative163162158+0.4%
Operating income114119107-4.4%
Operating margin19.0%20.2%18.8%
Interest expense11158.162.5+90.7%
Pre-tax income26.471.410.3-63.1%
Income tax21.223.24.1-8.6%
Effective tax rate80.5%32.5%39.7%
Net income5.148.26.2-89.3%
Net margin0.9%8.2%1.1%
Diluted EPS$0.11$1.03$0.13-89.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow174170140+2.0%
Capital expenditure79.069.956.0+13.0%
Free cash flow94.710084.4-5.6%
Free cash flow margin15.8%17.0%14.9%
Cash from investing-79.0-69.9-56.0
Cash from financing-145-141-116
Depreciation and amortisation92.289.283.5+3.3%
Share-based compensation24.426.823.5-8.9%
Buybacksn/an/a4.5
Dividends paid170150129+13.0%
Dividend per share$3.56$3.17$2.78+12.1%
Diluted shares, weighted47m47m47m+0.5%
Shares outstanding at period end48m48m47m+0.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity-519-373-293
Debt950898882+5.8%
Operating lease liabilities94.6112111-15.4%
Finance lease liabilities287229203+25.4%
Other liabilities19711996.9+65.4%
Total liabilities and equity1,0109851,000+2.6%
Fixed assets544458430+18.9%
Cash and equivalents224320371-30.0%
Receivables44.141.944.2+5.2%
Other assets198165155+19.8%
Total assets1,0109851,000+2.6%

10-K for the year ended 31 December 2022, filed 24 February 2023: the filing.