greeksoup/ stock research

CBRE Group (CBRE) FY2023 results: revenue $31.9 billion, up 3.6% on the year

CBRE Group, Inc. (CBRE) reported revenue of $31.9 billion for fiscal 2023, the year ended 31 December 2023, up 3.6% on the year before. Net income was $986 million, down 29.9%, and diluted earnings per share $3.15. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2024.

Revenue
$31.9 billion
+3.6% on the year
FY2016FY2023
Operating margin
3.5%
4.9% a year earlier
FY2016FY2023
Net income
$986 million
-29.9% on the year
FY2016FY2023
Diluted EPS
$3.15
-26.6% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue31,94930,82827,746+3.6%
Cost of revenue25,67524,23921,580+5.9%
Gross profit6,2746,5896,167-4.8%
Gross margin19.6%21.4%22.2%
Operating income1,1171,5121,637-26.1%
Operating margin3.5%4.9%5.9%
Interest expense14969.0n/a+115.9%
Pre-tax income1,2771,6582,409-23.0%
Income tax250234568+6.7%
Effective tax rate19.6%14.1%23.6%
Net income9861,4071,837-29.9%
Net margin3.1%4.6%6.6%
Diluted EPS$3.15$4.29$5.41-26.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow4801,6292,364-70.5%
Capital expenditure305260210+17.2%
Free cash flow1751,3692,154-87.2%
Free cash flow margin0.5%4.4%7.8%
Cash from investing-681-832-1,281
Cash from financing154-1,766-491
Depreciation and amortisation622613526+1.5%
Share-based compensation96.0160185-40.0%
Buybacks6651,850369-64.1%
Diluted shares, weighted313m328m340m-4.6%
Shares outstanding at period end305m311m333m-2.0%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity8,2677,8538,528+5.3%
Non-controlling interest800752831+6.3%
Redeemable equity0.00.00.0
Debt3,4952,1832,848+60.1%
Operating lease liabilities1,0891,0801,117+0.8%
Finance lease liabilities72.058.173.3+23.9%
Other liabilities8,8258,5868,676+2.8%
Total liabilities and equity22,54820,51322,073+9.9%
Fixed assets907836816+8.5%
Goodwill5,1294,8684,995+5.4%
Intangible assets2,0812,1932,409-5.1%
Cash and equivalents1,2651,3182,431-4.0%
Receivables6,3705,3275,150+19.6%
Other assets6,7965,9716,271+13.8%
Total assets22,54820,51322,073+9.9%

10-K for the year ended 31 December 2023, filed 20 February 2024: the filing.