greeksoup/ stock research

CBRE Group (CBRE) FY2022 results: revenue $30.8 billion, up 11.1% on the year

CBRE Group, Inc. (CBRE) reported revenue of $30.8 billion for fiscal 2022, the year ended 31 December 2022, up 11.1% on the year before. Net income was $1.4 billion, down 23.4%, and diluted earnings per share $4.29. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$30.8 billion
+11.1% on the year
FY2015FY2022
Operating margin
4.9%
5.9% a year earlier
FY2015FY2022
Net income
$1.4 billion
-23.4% on the year
FY2015FY2022
Diluted EPS
$4.29
-20.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue30,82827,74623,826+11.1%
Cost of revenue24,23921,58019,048+12.3%
Gross profit6,5896,1674,779+6.8%
Gross margin21.4%22.2%20.1%
Operating income1,5121,637970-7.7%
Operating margin4.9%5.9%4.1%
Interest expense69.0n/an/a
Pre-tax income1,6582,409970-31.2%
Income tax234568214-58.7%
Effective tax rate14.1%23.6%22.1%
Net income1,4071,837752-23.4%
Net margin4.6%6.6%3.2%
Diluted EPS$4.29$5.41$2.22-20.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,6292,3641,831-31.1%
Capital expenditure260210267+24.0%
Free cash flow1,3692,1541,564-36.5%
Free cash flow margin4.4%7.8%6.6%
Cash from investing-832-1,281-744
Cash from financing-1,766-491-223
Depreciation and amortisation613526502+16.6%
Share-based compensation16018560.4-13.5%
Buybacks1,85036950.0+402.0%
Diluted shares, weighted328m340m338m-3.5%
Shares outstanding at period end311m333m336m-6.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity7,8538,5287,078-7.9%
Non-controlling interest75283141.8-9.4%
Redeemable equity0.00.0386
Debt2,1832,8482,771-23.4%
Operating lease liabilities1,0801,1171,117-3.2%
Finance lease liabilities58.173.378.9-20.7%
Other liabilities8,5868,6766,567-1.0%
Total liabilities and equity20,51322,07318,039-7.1%
Fixed assets836816815+2.4%
Goodwill4,8684,9953,822-2.5%
Intangible assets2,1932,4091,368-9.0%
Cash and equivalents1,3182,4311,896-45.8%
Receivables5,3275,1504,395+3.4%
Other assets5,9716,2715,743-4.8%
Total assets20,51322,07318,039-7.1%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.