greeksoup/ stock research

Bxp (BXP) FY2021 results: revenue $2.9 billion, up 4.4% on the year

Bxp, Inc. (BXP) reported revenue of $2.9 billion for fiscal 2021, the year ended 31 December 2021, up 4.4% on the year before. Net income was $505 million, down 42.1%, and diluted earnings per share $3.17. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$2.9 billion
+4.4% on the year
FY2014FY2021
Operating margin
33.5%
32.7% a year earlier
FY2014FY2021
Net income
$505 million
-42.1% on the year
FY2014FY2021
Diluted EPS
$3.17
-42.8% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,8892,7662,961+4.4%
Gross profit1,8141,6941,826+7.1%
Gross margin62.8%61.3%61.7%
Operating income9689051,046+6.9%
Operating margin33.5%32.7%35.3%
Interest expense423432413-1.9%
Net income505873522-42.1%
Net margin17.5%31.6%17.6%
Diluted EPS$3.17$5.54$3.30-42.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,1331,1571,181-2.0%
Capital expenditure151160181-5.7%
Free cash flow9829971,001-1.5%
Free cash flow margin34.0%36.0%33.8%
Cash from investing-1,040-614-1,015
Cash from financing-1,311484-113
Depreciation and amortisation717684678+4.9%
Share-based compensation50.944.141.0+15.2%
Dividends paid684689666-0.7%
Diluted shares, weighted156m156m155m+0.6%
Shares outstanding at period end157m156m155m+0.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity5,8345,9965,685-2.7%
Non-controlling interest2,1992,3442,330-6.2%
Redeemable equity9.66.98.4+38.7%
Debt12,89713,04811,812-1.2%
Other liabilities1,4261,4641,450-2.6%
Total liabilities and equity22,36522,85821,285-2.2%
Cash and equivalents4531,669645-72.9%
Other assets21,91321,18920,640+3.4%
Total assets22,36522,85821,285-2.2%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.