greeksoup/ stock research

Bxp (BXP) FY2014 results: revenue $2.4 billion, up 12.2% on the year

Bxp, Inc. (BXP) reported revenue of $2.4 billion for fiscal 2014, the year ended 31 December 2014, up 12.2% on the year before. Net income was $444 million, down 40.8%, and diluted earnings per share $2.83. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2015.

Revenue
$2.4 billion
+12.2% on the year
FY2007FY2014
Operating margin
33.5%
31.8% a year earlier
FY2007FY2014
Net income
$444 million
-40.8% on the year
FY2007FY2014
Diluted EPS
$2.83
-41.8% on the year
FY2007FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue2,3972,1361,847+12.2%
Operating income802678640+18.2%
Operating margin33.5%31.8%34.7%
Interest expense456447411+2.0%
Net income444750290-40.8%
Net margin18.5%35.1%15.7%
Diluted EPS$2.83$4.86$1.92-41.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow696778643-10.6%
Capital expenditure82.573.849.9+11.7%
Free cash flow613704593-12.9%
Free cash flow margin25.6%33.0%32.1%
Cash from investing-665-533-1,278
Cash from financing-6321,078-146
Depreciation and amortisation629565454+11.2%
Share-based compensation28.145.229.7-37.8%
Dividends paid840451373+86.3%
Dividend per share$7.10n/an/a
Diluted shares, weighted153m153m151m+0.5%
Shares outstanding at period end153m153m152m+0.1%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity5,6975,7415,097-0.8%
Non-controlling interest2,2061,302538+69.3%
Redeemable equity0.651.3n/a-98.8%
Debt9,90711,3428,912-12.6%
Other liabilities2,0761,726915+20.3%
Total liabilities and equity19,88720,16215,462-1.4%
Cash and equivalents1,7632,3651,042-25.5%
Other assets18,12417,79714,420+1.8%
Total assets19,88720,16215,462-1.4%

10-K for the year ended 31 December 2014, filed 2 March 2015: the filing.