greeksoup/ stock research

Blackline (BL) FY2022 results: revenue $523 million, up 22.8% on the year

Blackline, Inc. (BL) reported revenue of $523 million for fiscal 2022, the year ended 31 December 2022, up 22.8% on the year before. Net income was -$29 million, and diluted earnings per share $-0.49. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$523 million
+22.8% on the year
FY2015FY2022
Operating margin
-10.7%
-9.1% a year earlier
FY2015FY2022
Net income
-$29 million
FY2015FY2022
Diluted EPS
-$0.49
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue523426352+22.8%
Cost of revenue12997.969.0+32.2%
Gross profit394328283+20.0%
Gross margin75.3%77.0%80.4%
Research and development10977.356.5+40.8%
Operating income-56.2-38.6-19.9
Operating margin-10.7%-9.1%-5.7%
Interest expense5.862.923.3-90.7%
Pre-tax income-47.4-101-38.7
Income tax-13.50.10.7
Net income-29.4-115-46.9
Net margin-5.6%-27.1%-13.3%
Diluted EPS-$0.49-$1.97-$0.83
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow56.080.154.7-30.1%
Capital expenditure11.08.76.5+25.7%
Free cash flow45.071.448.2-36.9%
Free cash flow margin8.6%16.8%13.7%
Cash from investing-396-507174
Cash from financing1.459918.9-99.8%
Depreciation and amortisation42.827.120.9+57.8%
Share-based compensation75.965.949.7+15.2%
Diluted shares, weighted60m58m57m+2.0%
Shares outstanding at period end60m59m58m+1.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity112325422-65.6%
Redeemable equity23.928.712.5-16.7%
Debt1,3841,114407+24.2%
Operating lease liabilities9.313.27.4-29.9%
Finance lease liabilities0.80.80.0-4.7%
Other liabilities414336265+23.2%
Total liabilities and equity1,9441,8181,114+6.9%
Fixed assets19.816.313.2+21.4%
Goodwill444290290+53.2%
Intangible assets90.936.246.7+151.0%
Investments874659175+32.6%
Cash and equivalents201540367-62.8%
Receivables151125111+20.6%
Other assets163152110+7.7%
Total assets1,9441,8181,114+6.9%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.