greeksoup/ stock research

Best Buy (BBY) FY2020 results: revenue $43.6 billion, up 1.8% on the year

Best Buy Co., Inc. (BBY) reported revenue of $43.6 billion for fiscal 2020, the year ended 1 February 2020, up 1.8% on the year before. Net income was $1.5 billion, up 5.3%, and diluted earnings per share $5.75. The figures are the company's own, from the 10-K it filed with the SEC on 23 March 2020.

Revenue
$43.6 billion
+1.8% on the year
FY2014FY2020
Operating margin
4.6%
4.4% a year earlier
FY2014FY2020
Net income
$1.5 billion
+5.3% on the year
FY2014FY2020
Diluted EPS
$5.75
+10.6% on the year
FY2014FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue43,63842,87942,151+1.8%
Cost of revenue33,59032,91832,275+2.0%
Gross profit10,0489,9619,876+0.9%
Gross margin23.0%23.2%23.4%
Selling, general and administrative7,9988,0158,023-0.2%
Operating income2,0091,9001,843+5.7%
Operating margin4.6%4.4%4.4%
Interest expense64.073.075.0-12.3%
Pre-tax income1,9931,8881,817+5.6%
Income tax452424818+6.6%
Effective tax rate22.7%22.5%45.0%
Net income1,5411,4641,000+5.3%
Net margin3.5%3.4%2.4%
Diluted EPS$5.75$5.20$3.26+10.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow2,5652,4082,141+6.5%
Capital expenditure743819688-9.3%
Free cash flow1,8221,5891,453+14.7%
Free cash flow margin4.2%3.7%3.4%
Cash from investing-895508-1,002
Cash from financing-1,498-2,018-2,297
Depreciation and amortisation812770683+5.5%
Share-based compensation143123129+16.3%
Buybacks1,0031,5052,004-33.4%
Dividends paid527497409+6.0%
Dividend per share$2.00$1.80$1.36+11.1%
Diluted shares, weighted268m281m307m-4.7%
Shares outstanding at period end256m266m283m-3.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity3,4793,3063,612+5.2%
Debt1,2711,3881,355-8.4%
Operating lease liabilities2,138n/an/a
Finance lease liabilities24.0n/an/a
Other liabilities8,6798,2078,082+5.8%
Total liabilities and equity15,59112,90113,049+20.9%
Fixed assets2,3282,5102,421-7.3%
Goodwill984915425+7.5%
Intangible assetsn/an/a18.0
Investmentsn/a0.02,032
Cash and equivalents2,2291,9801,101+12.6%
Receivables1,1491,0151,049+13.2%
Inventory5,1745,4095,209-4.3%
Other assets3,7271,072794+247.7%
Total assets15,59112,90113,049+20.9%

10-K for the year ended 1 February 2020, filed 23 March 2020: the filing.