greeksoup/ stock research

Best Buy (BBY) FY2016 results: revenue $39.5 billion, down 2.0% on the year

Best Buy Co., Inc. (BBY) reported revenue of $39.5 billion for fiscal 2016, the year ended 30 January 2016, down 2.0% on the year before. Net income was $897 million, down 27.3%, and diluted earnings per share $2.56. The figures are the company's own, from the 10-K it filed with the SEC on 23 March 2016.

Revenue
$39.5 billion
-2.0% on the year
FY2014FY2016
Operating margin
3.5%
3.6% a year earlier
FY2014FY2016
Net income
$897 million
-27.3% on the year
FY2014FY2016
Diluted EPS
$2.56
-26.6% on the year
FY2014FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue39,52840,33940,611-2.0%
Cost of revenue30,33431,29231,212-3.1%
Gross profit9,1919,0479,399+1.6%
Gross margin23.3%22.4%23.1%
Selling, general and administrative7,6187,5928,106+0.3%
Operating income1,3751,4501,144-5.2%
Operating margin3.5%3.6%2.8%
Interest expense80.090.0100-11.1%
Pre-tax income1,3101,3871,083-5.6%
Income tax503141388+256.7%
Effective tax rate38.4%10.2%35.8%
Net income8971,233532-27.3%
Net margin2.3%3.1%1.3%
Diluted EPS$2.56$3.49$1.53-26.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow1,3431,9351,094-30.6%
Capital expenditure649561547+15.7%
Free cash flow6941,374547-49.5%
Free cash flow margin1.8%3.4%1.3%
Cash from investing-526-1,712-517
Cash from financing-1,536-223319
Depreciation and amortisation657656716+0.2%
Share-based compensation10487.090.0+19.5%
Buybacks1,0000.00.0
Dividends paid499251233+98.8%
Dividend per share$1.43$0.72$0.68+98.6%
Diluted shares, weighted351m354m348m-0.8%
Shares outstanding at period end324m351m347m-7.8%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity4,3784,9953,986-12.4%
Non-controlling interest0.05.03.0
Short-term borrowingsn/an/a0.0
Debt1,7341,6131,657+7.5%
Other liabilities7,4078,6438,367-14.3%
Total liabilities and equity13,51915,25614,013-11.4%
Fixed assets2,3462,2952,598+2.2%
Goodwill4254254250.0%
Intangible assets18.057.0101-68.4%
Investments1,3051,456223-10.4%
Cash and equivalents1,9762,4322,678-18.8%
Receivables1,1621,2801,308-9.2%
Inventory5,0515,1745,376-2.4%
Other assets1,2362,1371,304-42.2%
Total assets13,51915,25614,013-11.4%

10-K for the year ended 30 January 2016, filed 23 March 2016: the filing.