Autozone (AZO) FY2025 results: revenue $18.9 billion, up 2.4% on the year
Autozone Inc. (AZO) reported revenue of $18.9 billion for fiscal 2025, the year ended 30 August 2025, up 2.4% on the year before. Net income was $2.5 billion, down 6.2%, and diluted earnings per share $144.87. The figures are the company's own, from the 10-K it filed with the SEC on 27 October 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
AutoZone is a retailer and distributor of automotive replacement parts and accessories in the Americas. It began operating in 1979 and at 30 August 2025 ran 6,627 stores in the United States, 883 in Mexico and 147 in Brazil. Each store carries a wide line for cars, sport utility vehicles, vans and light duty trucks: new and remanufactured hard parts, maintenance items, accessories and non-automotive products. It does not earn anything from repair or installation services. The financial year ends in late August.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 18,939 | 18,490 | 17,457 | +2.4% | |
| Cost of revenue | 8,972 | 8,673 | 8,387 | +3.4% | |
| Gross profit | 9,966 | 9,817 | 9,070 | +1.5% | |
| Gross margin | 52.6% | 53.1% | 52.0% | ||
| Selling, general and administrative | 6,356 | 6,028 | 5,596 | +5.4% | |
| Operating income | 3,610 | 3,789 | 3,474 | -4.7% | |
| Operating margin | 19.1% | 20.5% | 19.9% | ||
| Interest expense | 490 | 465 | 320 | +5.3% | |
| Pre-tax income | 3,134 | 3,337 | 3,168 | -6.1% | |
| Income tax | 636 | 675 | 639 | -5.7% | |
| Effective tax rate | 20.3% | 20.2% | 20.2% | ||
| Net income | 2,498 | 2,662 | 2,528 | -6.2% | |
| Net margin | 13.2% | 14.4% | 14.5% | ||
| Diluted EPS | $144.87 | $149.55 | $132.36 | -3.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,117 | 3,004 | 2,941 | +3.8% | |
| Capital expenditure | 1,327 | 1,073 | 797 | +23.7% | |
| Free cash flow | 1,790 | 1,931 | 2,144 | -7.3% | |
| Free cash flow margin | 9.5% | 10.4% | 12.3% | ||
| Cash from investing | -1,400 | -1,287 | -876 | ||
| Cash from financing | -1,747 | -1,684 | -2,060 | ||
| Depreciation and amortisation | 613 | 550 | 498 | +11.5% | |
| Share-based compensation | 125 | 106 | 93.1 | +17.4% | |
| Buybacks | 1,578 | 3,141 | 3,700 | -49.8% | |
| Diluted shares, weighted | 17m | 18m | 19m | -3.1% | |
| Shares outstanding at period end | 17m | n/a | n/a |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -3,414 | -4,750 | -4,350 | ||
| Debt | 8,849 | 9,080 | 7,710 | -2.5% | |
| Operating lease liabilities | 3,094 | 2,960 | 2,917 | +4.5% | |
| Finance lease liabilities | 288 | 284 | 201 | +1.6% | |
| Other liabilities | 10,539 | 9,602 | 9,508 | +9.8% | |
| Total liabilities and equity | 19,355 | 17,177 | 15,986 | +12.7% | |
| Fixed assets | 7,063 | 6,184 | 5,597 | +14.2% | |
| Goodwill | 303 | 303 | 303 | 0.0% | |
| Securities held for sale or to maturity | 124 | 122 | 122 | +1.6% | |
| Cash and equivalents | 272 | 298 | 277 | -8.8% | |
| Receivables | 670 | 546 | 520 | +22.8% | |
| Other assets | 10,924 | 9,724 | 9,168 | +12.3% | |
| Total assets | 19,355 | 17,177 | 15,986 | +12.7% |
10-K for the year ended 30 August 2025, filed 27 October 2025: the filing.