greeksoup/ stock research

Autozone (AZO) FY2013 results: revenue $9.1 billion, up 6.3% on the year

Autozone Inc. (AZO) reported revenue of $9.1 billion for fiscal 2013, the year ended 31 August 2013, up 6.3% on the year before. Net income was $1.0 billion, up 9.3%, and diluted earnings per share $27.79. The figures are the company's own, from the 10-K it filed with the SEC on 28 October 2013.

Revenue
$9.1 billion
+6.3% on the year
FY2008FY2013
Operating margin
19.4%
18.9% a year earlier
FY2008FY2013
Net income
$1.0 billion
+9.3% on the year
FY2008FY2013
Diluted EPS
$27.79
+18.4% on the year
FY2008FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue9,1488,6048,073+6.3%
Cost of revenue4,4074,1723,954+5.6%
Gross profit4,7414,4324,119+7.0%
Gross margin51.8%51.5%51.0%
Selling, general and administrative2,9682,8032,625+5.9%
Operating income1,7731,6291,495+8.9%
Operating margin19.4%18.9%18.5%
Interest expense188179-174+5.5%
Pre-tax income1,5881,4531,324+9.3%
Income tax571523475+9.3%
Effective tax rate36.0%36.0%35.9%
Net income1,016930849+9.3%
Net margin11.1%10.8%10.5%
Diluted EPS$27.79$23.48$19.47+18.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow1,4151,2241,292+15.6%
Capital expenditure414378322+9.6%
Free cash flow1,001846970+18.3%
Free cash flow margin10.9%9.8%12.0%
Cash from investing-527-375-319
Cash from financing-847-843-974
Depreciation and amortisation227212196+7.3%
Share-based compensation37.333.426.6+11.8%
Buybacks1,3871,3631,467+1.8%
Diluted shares, weighted37m40m44m-7.7%
Shares outstanding at period end34m37m40m-7.4%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity-1,687-1,548-1,254
Debt4,1873,7683,352+11.1%
Other liabilities4,3694,0453,772+8.0%
Total liabilities and equity6,8696,2665,870+9.6%
Fixed assets3,0712,8562,669+7.5%
Goodwill368303303+21.5%
Intangible assets51.7n/an/a
Investmentsn/a76.273.1
Cash and equivalents14210397.6+37.9%
Receivables172161141+6.4%
Other assets3,0642,7662,587+10.8%
Total assets6,8696,2665,870+9.6%

10-K for the year ended 31 August 2013, filed 28 October 2013: the filing.