greeksoup/ stock research

Avery Dennison (AVY) FY2021 results: revenue $8.4 billion, up 20.6% on the year

Avery Dennison Corp. (AVY) reported revenue of $8.4 billion for fiscal 2021, the year ended 1 January 2022, up 20.6% on the year before. Net income was $740 million, up 33.1%, and diluted earnings per share $8.83. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$8.4 billion
+20.6% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$740 million
+33.1% on the year
FY2014FY2021
Diluted EPS
$8.83
+33.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue8,4086,9727,070+20.6%
Cost of revenue6,0965,0485,166+20.7%
Gross profit2,3131,9231,904+20.3%
Gross margin27.5%27.6%26.9%
Research and development13711392.6+21.1%
Selling, general and administrative1,2481,0601,080+17.7%
Interest expense70.270.075.8+0.3%
Pre-tax income993737250+34.6%
Income tax249178-56.7+39.9%
Effective tax rate25.0%24.1%-22.7%
Net income740556304+33.1%
Net margin8.8%8.0%4.3%
Diluted EPS$8.83$6.61$3.57+33.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,047751746+39.3%
Capital expenditure255201219+26.6%
Free cash flow792550527+44.0%
Free cash flow margin9.4%7.9%7.5%
Cash from investing-1,738-554-251
Cash from financing604-208-470
Depreciation and amortisation244205179+18.9%
Share-based compensation37.224.034.5+55.0%
Buybacks181104238+73.4%
Dividends paid221197190+12.1%
Dividend per share$2.66$2.36$2.26+12.7%
Diluted shares, weighted84m84m85m-0.4%
Shares outstanding at period end83m83m83m-0.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,9241,4851,204+29.6%
Debt3,1052,1171,940+46.7%
Operating lease liabilities13511698.9+16.6%
Finance lease liabilities11.722.924.0-48.9%
Other liabilities2,7962,3432,222+19.3%
Total liabilities and equity7,9726,0845,489+31.0%
Fixed assets1,4781,3441,211+10.0%
Goodwill1,8821,136931+65.6%
Intangible assets911225126+305.2%
Cash and equivalents163252254-35.5%
Receivables1,4241,2351,212+15.3%
Inventory907717663+26.5%
Other assets1,2071,1741,092+2.8%
Total assets7,9726,0845,489+31.0%

10-K for the year ended 1 January 2022, filed 23 February 2022: the filing.