greeksoup/ stock research

Avery Dennison (AVY) FY2014 results: revenue $6.3 billion, up 3.1% on the year

Avery Dennison Corp. (AVY) reported revenue of $6.3 billion for fiscal 2014, the year ended 3 January 2015, up 3.1% on the year before. Net income was $245 million, up 15.0%, and diluted earnings per share $2.56. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2015.

Revenue
$6.3 billion
+3.1% on the year
FY2008FY2014
Operating margin
n/a
FY2008FY2014
Net income
$245 million
+15.0% on the year
FY2008FY2014
Diluted EPS
$2.56
+20.2% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue6,3306,1405,864+3.1%
Cost of revenue4,6794,5024,335+3.9%
Gross profit1,6511,6381,528+0.8%
Gross margin26.1%26.7%26.1%
Research and development10296.098.6+6.8%
Selling, general and administrative1,1591,1741,149-1.3%
Interest expense63.360.972.8+3.9%
Pre-tax income361366238-1.4%
Income tax11312480.0-8.8%
Effective tax rate31.4%34.0%33.7%
Net income245213215+15.0%
Net margin3.9%3.5%3.7%
Diluted EPS$2.56$2.13$2.08+20.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow355320513+10.9%
Capital expenditure14812999.2+14.5%
Free cash flow207191414+8.4%
Free cash flow margin3.3%3.1%7.1%
Cash from investing-170339-160
Cash from financing-324-546-298
Depreciation and amortisation202204211-1.3%
Share-based compensation28.334.038.9-16.8%
Buybacks356284235+25.4%
Dividends paid125112110+11.7%
Dividend per share$1.34$1.14$1.08+17.5%
Diluted shares, weighted96m100m104m-4.4%
Shares outstanding at period end90m96m100m-5.9%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity1,0481,4681,537-28.6%
Debt9401,0281,222-8.5%
Other liabilities2,3722,1152,346+12.2%
Total liabilities and equity4,3604,6115,105-5.4%
Fixed assets8759221,016-5.1%
Goodwill722758764-4.9%
Intangible assets67.496.0125-29.8%
Cash and equivalents207352235-41.1%
Receivables9581,016973-5.7%
Inventory492494473-0.5%
Other assets1,0399711,519+6.9%
Total assets4,3604,6115,105-5.4%

10-K for the year ended 3 January 2015, filed 25 February 2015: the filing.