Broadcom (AVGO) FY2025 results: revenue $63.9 billion, up 23.9% on the year
Broadcom Inc. (AVGO) reported revenue of $63.9 billion for fiscal 2025, the year ended 2 November 2025, up 23.9% on the year before. Net income was $23.1 billion, up 292.3%, and diluted earnings per share $4.77. The figures are the company's own, from the 10-K it filed with the SEC on 18 December 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 4 new, 1 kept.
- Net income and EPS rose: GAAP net income was $8,518 million, up 97%, and GAAP diluted EPS $1.74 versus $0.90. Non-GAAP net income was $9,714 million, up 39%, and non-GAAP diluted EPS $1.95 versus $1.42.
- Semiconductor solutions grew 35 percent: Semiconductor solutions revenue was $11,072 million, 61% of the quarter, up from $8,230 million. Full-year semiconductor revenue was $36,858 million, up 22%.
- Adjusted EBITDA reached 68 percent of revenue: Adjusted EBITDA was 68% of revenue in the quarter, up from 67% reported for the third quarter.
- AI revenue growth rose to 74 percent: AI semiconductor revenue grew 74% in the fourth quarter, up from 63% growth to $5.2 billion reported for the third quarter.
- Revenue compared with prior guidance: Fourth-quarter revenue of $18,015 million compared with the approximately $17.4 billion guidance given in the third-quarter release.
From this 10-K
Broadcom designs, develops and supplies semiconductor and semiconductor-based solutions along with infrastructure software. Its history traces back to AT&T and Bell Labs, Lucent and Hewlett-Packard, and it has grown through acquisitions including LSI Corporation, Broadcom Corporation, Brocade Communications Systems, CA, Symantec Enterprise Security and VMware. Design, product and software development engineering sit primarily in the U.S., Asia and Europe. The semiconductor products are sold into five end markets: Networking Connectivity, Wireless Device Connectivity, Servers and Storage Systems, Broadband and Industrial.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 63,887 | 51,574 | 35,819 | +23.9% | |
| Cost of revenue | 20,593 | 19,065 | 11,129 | +8.0% | |
| Gross profit | 43,294 | 32,509 | 24,690 | +33.2% | |
| Gross margin | 67.8% | 63.0% | 68.9% | ||
| Research and development | 10,977 | 9,310 | 5,253 | +17.9% | |
| Selling, general and administrative | 4,211 | 4,959 | 1,592 | -15.1% | |
| Operating income | 25,484 | 13,463 | 16,207 | +89.3% | |
| Operating margin | 39.9% | 26.1% | 45.2% | ||
| Interest expense | 3,210 | 3,953 | 1,622 | -18.8% | |
| Pre-tax income | 22,729 | 9,916 | 15,097 | +129.2% | |
| Income tax | -397 | 3,748 | 1,015 | ||
| Effective tax rate | -1.7% | 37.8% | 6.7% | ||
| Net income | 23,126 | 5,895 | 14,082 | +292.3% | |
| Net margin | 36.2% | 11.4% | 39.3% | ||
| Diluted EPS | $4.77 | $1.23 | $3.30 | +287.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 27,537 | 19,962 | 18,085 | +37.9% | |
| Capital expenditure | 623 | 548 | 452 | +13.7% | |
| Free cash flow | 26,914 | 19,414 | 17,633 | +38.6% | |
| Free cash flow margin | 42.1% | 37.6% | 49.2% | ||
| Cash from investing | -580 | -23,070 | -689 | ||
| Cash from financing | -20,127 | -1,733 | -15,623 | ||
| Depreciation and amortisation | 8,636 | 9,860 | 3,749 | -12.4% | |
| Share-based compensation | 7,568 | 5,741 | 2,171 | +31.8% | |
| Buybacks | 2,450 | 7,176 | 5,824 | -65.9% | |
| Dividends paid | 11,142 | 9,814 | 7,645 | +13.5% | |
| Dividend per share | $2.36 | $2.10 | $1.84 | +12.1% | |
| Diluted shares, weighted | 4,853m | 4,778m | 4,270m | +1.6% | |
| Shares outstanding at period end | 4,741m | 4,686m | 4,140m | +1.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 81,292 | 67,678 | 23,988 | +20.1% | |
| Debt | 67,120 | 69,847 | 39,229 | -3.9% | |
| Operating lease liabilities | 1,181 | 1,143 | 359 | +3.3% | |
| Finance lease liabilities | n/a | 13.0 | 4.0 | ||
| Other liabilities | 21,499 | 26,964 | 9,281 | -20.3% | |
| Total liabilities and equity | 171,092 | 165,645 | 72,861 | +3.3% | |
| Fixed assets | 2,530 | 2,521 | 2,154 | +0.4% | |
| Goodwill | 97,801 | 97,873 | 43,653 | -0.1% | |
| Intangible assets | 32,273 | 40,583 | 3,867 | -20.5% | |
| Cash and equivalents | 16,178 | 9,348 | 14,189 | +73.1% | |
| Receivables | 7,145 | 4,416 | 3,154 | +61.8% | |
| Inventory | 2,270 | 1,760 | 1,898 | +29.0% | |
| Other assets | 12,895 | 9,144 | 3,946 | +41.0% | |
| Total assets | 171,092 | 165,645 | 72,861 | +3.3% |
10-K for the year ended 2 November 2025, filed 18 December 2025: the filing.