greeksoup/ stock research

Broadcom (AVGO) FY2021 results: revenue $27.4 billion, up 14.9% on the year

Broadcom Inc. (AVGO) reported revenue of $27.4 billion for fiscal 2021, the year ended 31 October 2021, up 14.9% on the year before. Net income was $6.4 billion, up 141.7%, and diluted earnings per share $1.50. The figures are the company's own, from the 10-K it filed with the SEC on 17 December 2021.

Revenue
$27.4 billion
+14.9% on the year
FY2016FY2021
Operating margin
31.0%
16.8% a year earlier
FY2016FY2021
Net income
$6.4 billion
+141.7% on the year
FY2016FY2021
Diluted EPS
$1.50
+137.0% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue27,45023,88822,597+14.9%
Cost of revenue10,60610,37210,114+2.3%
Gross profit16,84413,51612,483+24.6%
Gross margin61.4%56.6%55.2%
Research and development4,8544,9684,696-2.3%
Selling, general and administrative1,3471,9351,709-30.4%
Operating income8,5194,0143,444+112.2%
Operating margin31.0%16.8%15.2%
Interest expense1,8851,7771,444+6.1%
Pre-tax income6,7652,4432,226+176.9%
Income tax29.0-518-510
Effective tax rate0.4%-21.2%-22.9%
Net income6,4372,6632,695+141.7%
Net margin23.4%11.1%11.9%
Diluted EPS$1.50$0.63$0.64+137.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow13,76412,0619,697+14.1%
Capital expenditure443463432-4.3%
Free cash flow13,32111,5989,265+14.9%
Free cash flow margin48.5%48.6%41.0%
Cash from investing-245-11,109-15,422
Cash from financing-8,9741,6116,488
Depreciation and amortisationn/an/a5,808
Share-based compensation1,7041,9762,185-13.8%
Buybacks0.00.05,435
Dividends paid5,9135,2354,235+13.0%
Dividend per share$1.44$1.30$1.06+10.8%
Diluted shares, weighted4,290m4,210m4,190m+1.9%
Shares outstanding at period end4,130m4,070m3,976m+1.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity24,96223,87424,941+4.6%
Debt39,66541,49833,059-4.4%
Operating lease liabilities460527n/a-12.7%
Finance lease liabilities39.048.0n/a-18.8%
Other liabilities10,4449,9869,493+4.6%
Total liabilities and equity75,57075,93367,493-0.5%
Fixed assets2,3482,5092,565-6.4%
Goodwill43,45043,44736,714+0.0%
Intangible assets11,37416,78217,554-32.2%
Cash and equivalents12,1637,6185,055+59.7%
Receivables2,0712,2973,259-9.8%
Inventory1,2971,003874+29.3%
Other assets2,8672,2771,472+25.9%
Total assets75,57075,93367,493-0.5%

10-K for the year ended 31 October 2021, filed 17 December 2021: the filing.