greeksoup/ stock research

Arrow Electronics (ARW) FY2015 results: revenue $23.3 billion, up 2.3% on the year

Arrow Electronics, Inc. (ARW) reported revenue of $23.3 billion for fiscal 2015, the year ended 31 December 2015, up 2.3% on the year before. Net income was $498 million, down 0.1%, and diluted earnings per share $5.20. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2016.

Revenue
$23.3 billion
+2.3% on the year
FY2008FY2015
Operating margin
3.5%
3.3% a year earlier
FY2008FY2015
Net income
$498 million
-0.1% on the year
FY2008FY2015
Diluted EPS
$5.20
+4.4% on the year
FY2008FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue23,28222,76921,357+2.3%
Cost of revenue20,24719,77318,566+2.4%
Gross profit3,0352,9962,791+1.3%
Gross margin13.0%13.2%13.1%
Selling, general and administrative1,9861,9601,874+1.4%
Operating income824762694+8.2%
Operating margin3.5%3.3%3.2%
Income tax192185182+3.7%
Net income498498399-0.1%
Net margin2.1%2.2%1.9%
Diluted EPS$5.20$4.98$3.85+4.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow660673451-2.0%
Capital expenditure155123116+26.4%
Free cash flow505551335-8.3%
Free cash flow margin2.2%2.4%1.6%
Cash from investing-664-245-487
Cash from financing-89.1-435-26.6
Depreciation and amortisation156156131-0.2%
Share-based compensation47.341.936.9+12.7%
Buybacks356305363+17.0%
Diluted shares, weighted96m100m104m-4.3%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity4,1424,1544,180-0.3%
Non-controlling interest52.44.94.6+959.9%
Debt2,4252,0812,250+16.5%
Other liabilities6,4036,2035,626+3.2%
Total liabilities and equity13,02212,44312,061+4.7%
Fixed assets700636632+10.0%
Goodwill2,3692,0692,039+14.5%
Intangible assets389336426+16.0%
Cash and equivalents273400391-31.8%
Receivables6,1616,0445,770+1.9%
Inventory2,4662,3352,167+5.6%
Other assets663622635+6.5%
Total assets13,02212,44312,061+4.7%

10-K for the year ended 31 December 2015, filed 5 February 2016: the filing.