greeksoup/ stock research

Arrow Electronics (ARW) FY2014 results: revenue $22.8 billion, up 6.6% on the year

Arrow Electronics, Inc. (ARW) reported revenue of $22.8 billion for fiscal 2014, the year ended 31 December 2014, up 6.6% on the year before. Net income was $498 million, up 24.7%, and diluted earnings per share $4.98. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2015.

Revenue
$22.8 billion
+6.6% on the year
FY2008FY2014
Operating margin
3.3%
3.2% a year earlier
FY2008FY2014
Net income
$498 million
+24.7% on the year
FY2008FY2014
Diluted EPS
$4.98
+29.4% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue22,76921,35720,405+6.6%
Cost of revenue19,77318,56617,668+6.5%
Gross profit2,9962,7912,737+7.3%
Gross margin13.2%13.1%13.4%
Selling, general and administrative1,9601,8741,850+4.6%
Operating income762694804+9.9%
Operating margin3.3%3.2%3.9%
Income tax185182204+1.4%
Net income498399506+24.7%
Net margin2.2%1.9%2.5%
Diluted EPS$4.98$3.85$4.56+29.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow673451675+49.4%
Capital expenditure123116112+5.5%
Free cash flow551335563+64.6%
Free cash flow margin2.4%1.6%2.8%
Cash from investing-245-487-409
Cash from financing-435-26.6-258
Depreciation and amortisation156131115+19.0%
Share-based compensation41.936.934.5+13.6%
Buybacks305363261-16.0%
Diluted shares, weighted100m104m111m-3.6%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity4,1544,1803,983-0.6%
Non-controlling interest4.94.64.1+7.5%
Debt2,0812,2501,952-7.5%
Other liabilities6,2035,6264,846+10.2%
Total liabilities and equity12,44312,06110,786+3.2%
Fixed assets636632600+0.6%
Goodwill2,0692,0391,712+1.5%
Intangible assets336426414-21.2%
Cash and equivalents400391410+2.5%
Receivables6,0445,7704,924+4.8%
Inventory2,3352,1672,053+7.8%
Other assets622635674-2.1%
Total assets12,44312,06110,786+3.2%

10-K for the year ended 31 December 2014, filed 5 February 2015: the filing.