greeksoup/ stock research

Archrock (AROC) FY2025 results: revenue $1.5 billion, up 28.7% on the year

Archrock, Inc. (AROC) reported revenue of $1.5 billion for fiscal 2025, the year ended 31 December 2025, up 28.7% on the year before. Net income was $322 million, up 87.1%, and diluted earnings per share $1.83. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$1.5 billion
+28.7% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
$322 million
+87.1% on the year
FY2018FY2025
Diluted EPS
$1.83
+74.3% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 11 new.

  • Full-year revenue and EBITDA rose: Full-year 2025 revenue was $1,489.8 million against $1,157.6 million in 2024. Adjusted EBITDA was $900.9 million against $595.4 million.
  • Fourth-quarter net income up about 95%: Fourth-quarter net income was $116.8 million, with EPS of $0.67, against $59.8 million and $0.34 in the fourth quarter of 2024.
  • Discrete items lifted fourth quarter: Results also included a $22.9 million cash net benefit from prior-period sales and use tax settlements and $31.6 million of net gains on year-end asset sales. These items were not in 2025 guidance.
  • Adjusted EBITDA excluding discrete items: Excluding these impacts, full-year 2025 adjusted EBITDA would have been $846.4 million, against the most recent guidance range of $835 million to $850 million.
  • Contract operations gross margin rose to 78%: Contract operations adjusted gross margin was $256.6 million, up 28% from $200.2 million. The margin percentage was 78%, against 70% in the fourth quarter of 2024.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,4901,158990+28.7%
Cost of revenue509459449+11.1%
Gross profit724506375+43.0%
Gross margin48.6%43.7%37.9%
Selling, general and administrative148139117+6.2%
Interest expense165124111+33.8%
Pre-tax income424232142+82.3%
Income tax10160.137.2+67.7%
Effective tax rate23.8%25.9%26.2%
Net income322172105+87.1%
Net margin21.6%14.9%10.6%
Diluted EPS$1.83$1.05$0.67+74.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow622430310+44.8%
Capital expenditure502359299+39.9%
Free cash flow12070.611.6+69.6%
Free cash flow margin8.0%6.1%1.2%
Cash from investing-607-1,160-232
Cash from financing-18.1734-77.9
Depreciation and amortisation257193166+32.9%
Share-based compensation19.014.613.0+29.9%
Buybacks70.213.38.9+426.6%
Dividends paid14211095.8+28.3%
Dividend per share$0.80$0.67$0.61+19.4%
Diluted shares, weighted175m162m154m+7.6%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,4911,324871+12.7%
Debt2,4112,1981,585+9.7%
Operating lease liabilities10.212.412.3-17.7%
Other liabilities437290188+50.7%
Total liabilities and equity4,3493,8242,656+13.7%
Fixed assets3,6583,3242,302+10.1%
Goodwill12552.20.0+140.0%
Intangible assets14498.330.2+46.5%
Cash and equivalents1.64.41.3-64.9%
Receivables142132120+7.4%
Inventory11089.781.8+22.4%
Other assets168123121+36.5%
Total assets4,3493,8242,656+13.7%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.