greeksoup/ stock research

Archrock (AROC) FY2018 results: revenue $904 million, up 13.8% on the year

Archrock, Inc. (AROC) reported revenue of $904 million for fiscal 2018, the year ended 31 December 2018, up 13.8% on the year before. Net income was $21 million, up 11.1%, and diluted earnings per share $0.19. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2019.

Revenue
$904 million
+13.8% on the year
FY2011FY2018
Operating margin
n/a
FY2011FY2018
Net income
$21 million
+11.1% on the year
FY2011FY2018
Diluted EPS
$0.19
-26.9% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue904795807+13.8%
Cost of revenue464419n/a+10.8%
Gross profit440376n/a+17.1%
Gross margin48.7%47.3%n/a
Selling, general and administrative102111114-8.9%
Interest expense93.388.883.9+5.1%
Pre-tax income35.3-42.6-89.4
Income tax6.2-61.1-24.6
Effective tax rate17.4%n/an/a
Net income21.119.0-54.6+11.1%
Net margin2.3%2.4%-6.8%
Diluted EPS$0.19$0.26-$0.80-26.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow226202274+11.9%
Capital expenditure319222118+43.9%
Free cash flow-93.2-19.8156
Free cash flow margin-10.3%-2.5%19.4%
Cash from investing-285-175-89.5
Cash from financing54.0-19.8-183
Depreciation and amortisation175189209-7.2%
Share-based compensation7.48.59.0-12.7%
Buybacks1.82.81.5-36.9%
Dividends paid58.334.134.9+71.1%
Dividend per share$0.50$0.48$0.50+5.0%
Diluted shares, weighted109m70m69m+57.1%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity842777719+8.3%
Non-controlling interest0.0-41.4-34.0
Debt1,5401,4301,458+7.6%
Other liabilities171242271-29.2%
Total liabilities and equity2,5532,4082,415+6.0%
Fixed assets2,1712,0772,079+4.5%
Goodwill0.0n/an/a
Intangible assets52.468.986.7-24.0%
Cash and equivalents5.610.53.1-46.8%
Receivables148113112+30.5%
Inventory76.390.793.8-15.8%
Other assets99.247.640.3+108.5%
Total assets2,5532,4082,415+6.0%

10-K for the year ended 31 December 2018, filed 20 February 2019: the filing.