greeksoup/ stock research

Artivion (AORT) FY2025 results: revenue $441 million, up 13.6% on the year

Artivion, Inc. (AORT) reported revenue of $441 million for fiscal 2025, the year ended 31 December 2025, up 13.6% on the year before. Net income was $10 million, and diluted earnings per share $0.21. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.

Revenue
$441 million
+13.6% on the year
FY2018FY2025
Operating margin
7.6%
10.0% a year earlier
FY2018FY2025
Net income
$10 million
FY2018FY2025
Diluted EPS
$0.21
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 2 new, 1 kept.

  • Full-year revenue rose to $441.3 million: Full-year GAAP revenue was $441.3 million versus $388.5 million in 2024. Adjusted revenue was $443.6 million, up 13% on an adjusted constant currency basis.
  • Fourth-quarter revenue reached $116.0 million: GAAP revenue was $116.0 million versus $97.3 million a year earlier. Adjusted revenue of $118.3 million rose 18% on an adjusted constant currency basis.
  • Aortic stent grafts led fourth-quarter growth: Stent graft revenue was $43.3 million in the fourth quarter, up 44% as reported and 36% on an adjusted constant currency basis. Full-year stent grafts reached $159.4 million.
  • Adjusted EBITDA rose 26% for the year: Adjusted EBITDA was $22.7 million in the fourth quarter, up 29% from $17.6 million. Full-year adjusted EBITDA was $89.6 million, up 26% from $71.3 million.
  • Operating cash flow rose for the year: Net cash from operating activities was $39.9 million for 2025 versus $22.2 million in 2024. Free cash flow, a non-GAAP measure, was $0.8 million for the year and $(7.9) million in the fourth quarter.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue441389354+13.6%
Cost of revenue157140125+12.4%
Gross profit284249229+14.2%
Gross margin64.4%64.0%64.7%
Research and development31.028.528.7+8.9%
Selling, general and administrative226181209+24.8%
Operating income33.738.95.7-13.2%
Operating margin7.6%10.0%1.6%
Interest expense26.634.325.3-22.4%
Pre-tax income14.8-7.5-21.6
Income tax5.05.89.1-14.3%
Effective tax rate33.9%n/an/a
Net income9.8-13.4-30.7
Net margin2.2%-3.4%-8.7%
Diluted EPS$0.21-$0.32-$0.75
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow39.922.218.8+79.3%
Capital expenditure39.011.29.8+249.0%
Free cash flow0.811.09.1-92.4%
Free cash flow margin0.2%2.8%2.6%
Cash from investing-42.0-28.2-0.5
Cash from financing11.32.20.9+412.1%
Depreciation and amortisation22.524.223.1-7.2%
Share-based compensation24.414.214.4+71.2%
Diluted shares, weighted47m42m41m+13.2%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity448276282+62.3%
Debt215314307-31.6%
Operating lease liabilities34.440.044.0-13.9%
Finance lease liabilities2.72.83.4-4.8%
Other liabilities184156156+18.4%
Total liabilities and equity885789792+12.1%
Fixed assets65.036.438.4+78.5%
Goodwill254241247+5.5%
Intangible assets124128143-3.4%
Cash and equivalents64.953.558.9+21.4%
Receivables89.879.571.8+13.0%
Inventory92.479.882.0+15.9%
Other assets195171151+14.0%
Total assets885789792+12.1%

10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.