greeksoup/ stock research

Amcor (AMCR) FY2025 results: revenue $15.0 billion, up 10.0% on the year

Amcor plc (AMCR) reported revenue of $15.0 billion for fiscal 2025, the year ended 30 June 2025, up 10.0% on the year before. Net income was $511 million, down 30.0%, and diluted earnings per share $1.60. The figures are the company's own, from the 10-K it filed with the SEC on 15 August 2025.

Revenue
$15.0 billion
+10.0% on the year
FY2018FY2025
Operating margin
6.7%
8.9% a year earlier
FY2018FY2025
Net income
$511 million
-30.0% on the year
FY2018FY2025
Diluted EPS
$1.60
-36.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue15,00913,64014,694+10.0%
Cost of revenue12,17510,92811,969+11.4%
Gross profit2,8342,7122,725+4.5%
Gross margin18.9%19.9%18.5%
Research and development120106101+13.2%
Selling, general and administrative1,2051,0931,086+10.2%
Operating income1,0091,2141,508-16.9%
Operating margin6.7%8.9%10.3%
Interest expense396348290+13.8%
Pre-tax income6509071,251-28.3%
Income tax135163193-17.2%
Effective tax rate20.8%18.0%15.4%
Net income5117301,048-30.0%
Net margin3.4%5.4%7.1%
Diluted EPS$1.60$2.52$3.52-36.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow1,3901,3211,261+5.2%
Capital expenditure580492526+17.9%
Free cash flow810829735-2.3%
Free cash flow margin5.4%6.1%5.0%
Cash from investing-2,102-476-309
Cash from financing910-857-1,025
Depreciation and amortisation722595586+21.3%
Share-based compensation74.032.054.0+131.2%
Buybacks0.030.0432
Dividends paid845722723+17.0%
Dividend per share$2.54$2.49$2.44+2.0%
Diluted shares, weighted319m288m295m+10.5%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity11,7283,8814,026+202.2%
Non-controlling interest12.072.064.0-83.3%
Debt14,0986,6996,746+110.4%
Operating lease liabilities910488463+86.5%
Finance lease liabilities41.032.040.0+28.1%
Other liabilities10,2775,3525,664+92.0%
Total liabilities and equity37,06616,52417,003+124.3%
Goodwill11,2765,3455,366+111.0%
Intangible assets7,4031,3911,524+432.2%
Cash and equivalents827588689+40.6%
Receivables3,4261,8461,875+85.6%
Other assets14,1347,3547,549+92.2%
Total assets37,06616,52417,003+124.3%

10-K for the year ended 30 June 2025, filed 15 August 2025: the filing.