greeksoup/ stock research

Amcor (AMCR) FY2021 results: revenue $12.9 billion, up 3.2% on the year

Amcor plc (AMCR) reported revenue of $12.9 billion for fiscal 2021, the year ended 30 June 2021, up 3.2% on the year before. Net income was $939 million, up 53.4%, and diluted earnings per share $3.01. The figures are the company's own, from the 10-K it filed with the SEC on 24 August 2021.

Revenue
$12.9 billion
+3.2% on the year
FY2017FY2021
Operating margin
10.3%
8.0% a year earlier
FY2017FY2021
Net income
$939 million
+53.4% on the year
FY2017FY2021
Diluted EPS
$3.01
+57.6% on the year
FY2017FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue12,86112,4689,458+3.2%
Cost of revenue10,1299,9327,659+2.0%
Gross profit2,7322,5361,799+7.7%
Gross margin21.2%20.3%19.0%
Research and development10097.064.0+3.1%
Selling, general and administrative1,2921,385999-6.7%
Operating income1,321994792+32.9%
Operating margin10.3%8.0%8.4%
Interest expense153207208-26.1%
Pre-tax income1,193825604+44.6%
Income tax261187172+39.6%
Effective tax rate21.9%22.6%28.5%
Net income939612430+53.4%
Net margin7.3%4.9%4.5%
Diluted EPS$3.01$1.91$1.80+57.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,4611,384776+5.5%
Capital expenditure468400332+17.1%
Free cash flow993985444+0.8%
Free cash flow margin7.7%7.9%4.7%
Cash from investing-23338.010.0
Cash from financing-1,179-1,236-765
Depreciation and amortisation574652453-11.9%
Share-based compensation58.034.019.0+70.6%
Buybacks3515370.0-34.6%
Dividends paid742761680-2.5%
Dividend per share$2.34$2.33$2.90+0.5%
Diluted shares, weighted311m320m237m-2.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity4,7644,6265,609+3.0%
Non-controlling interest57.061.065.7-6.6%
Debt6,2896,2346,103+0.9%
Operating lease liabilities4624660.0-0.8%
Finance lease liabilities30.031.0n/a-3.2%
Other liabilities5,5865,0245,387+11.2%
Total liabilities and equity17,18816,44217,165+4.5%
Fixed assets3,7613,6153,975+4.0%
Goodwill5,4195,3395,156+1.5%
Intangible assets1,8351,9942,307-8.0%
Cash and equivalents850743602+14.5%
Receivables1,8641,6161,864+15.4%
Inventory1,9911,8321,954+8.7%
Other assets1,4681,3031,308+12.7%
Total assets17,18816,44217,165+4.5%

10-K for the year ended 30 June 2021, filed 24 August 2021: the filing.