greeksoup/ stock research

Align Technology (ALGN) FY2021 results: revenue $4.0 billion, up 59.9% on the year

Align Technology Inc. (ALGN) reported revenue of $4.0 billion for fiscal 2021, the year ended 31 December 2021, up 59.9% on the year before. Net income was $772 million, down 56.5%, and diluted earnings per share $9.69. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$4.0 billion
+59.9% on the year
FY2014FY2021
Operating margin
24.7%
15.7% a year earlier
FY2014FY2021
Net income
$772 million
-56.5% on the year
FY2014FY2021
Diluted EPS
$9.69
-56.8% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,9532,4722,407+59.9%
Cost of revenue1,017709663+43.5%
Gross profit2,9351,7631,744+66.5%
Gross margin74.3%71.3%72.5%
Research and development250175157+42.8%
Selling, general and administrative1,7091,2011,072+42.3%
Operating income976387542+152.2%
Operating margin24.7%15.7%22.5%
Pre-tax income1,012379563+167.2%
Income tax240-1,397112
Effective tax rate23.7%-368.6%20.0%
Net income7721,776443-56.5%
Net margin19.5%71.8%18.4%
Diluted EPS$9.69$22.41$5.53-56.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,173662747+77.1%
Capital expenditure401155150+158.9%
Free cash flow771507598+52.1%
Free cash flow margin19.5%20.5%24.8%
Cash from investing-563-232-350
Cash from financing-458-30.8-486
Depreciation and amortisation10993.579.0+16.2%
Share-based compensation11498.488.2+16.2%
Buybacks3750.0400
Diluted shares, weighted80m79m80m+0.6%
Shares outstanding at period end79m79m78m-0.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,6233,2341,346+12.0%
Debt0.00.00.0
Operating lease liabilities10364.443.5+59.3%
Other liabilities2,2171,5311,111+44.8%
Total liabilities and equity5,9424,8302,501+23.0%
Fixed assets1,082735632+47.3%
Goodwill41944563.9-5.9%
Intangible assets11013011.8-15.7%
Investments1970.0318
Cash and equivalents1,099961550+14.4%
Receivables897658550+36.4%
Inventory230139112+65.4%
Other assets1,9081,762262+8.3%
Total assets5,9424,8302,501+23.0%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.