greeksoup/ stock research

Align Technology (ALGN) FY2020 results: revenue $2.5 billion, up 2.7% on the year

Align Technology Inc. (ALGN) reported revenue of $2.5 billion for fiscal 2020, the year ended 31 December 2020, up 2.7% on the year before. Net income was $1.8 billion, up 301.1%, and diluted earnings per share $22.41. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2021.

Revenue
$2.5 billion
+2.7% on the year
FY2013FY2020
Operating margin
15.7%
22.5% a year earlier
FY2013FY2020
Net income
$1.8 billion
+301.1% on the year
FY2013FY2020
Diluted EPS
$22.41
+305.2% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue2,4722,4071,966+2.7%
Cost of revenue709663519+6.9%
Gross profit1,7631,7441,448+1.1%
Gross margin71.3%72.5%73.6%
Research and development175157129+11.4%
Selling, general and administrative1,2011,072852+12.0%
Operating income387542467-28.6%
Operating margin15.7%22.5%23.7%
Pre-tax income379563467-32.6%
Income tax-1,39711257.7
Effective tax rate-368.6%20.0%12.4%
Net income1,776443400+301.1%
Net margin71.8%18.4%20.4%
Diluted EPS$22.41$5.53$4.92+305.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow662747555-11.4%
Capital expenditure155150223+3.5%
Free cash flow507598331-15.1%
Free cash flow margin20.5%24.8%16.9%
Cash from investing-232-3506.9
Cash from financing-30.8-486-369
Depreciation and amortisation93.579.054.7+18.4%
Share-based compensation98.488.270.8+11.6%
Buybacks0.0400300
Diluted shares, weighted79m80m81m-1.1%
Shares outstanding at period end79m78m80m+0.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity3,2341,3461,253+140.2%
Debt0.00.00.0
Operating lease liabilities64.443.50.0+48.3%
Other liabilities1,5311,111800+37.8%
Total liabilities and equity4,8302,5012,052+93.1%
Fixed assets735632521+16.3%
Goodwill44563.964.0+595.9%
Intangible assets13011.817.9+1,005.3%
Investments0.0318108
Cash and equivalents961550637+74.6%
Receivables658550439+19.5%
Inventory13911255.6+24.3%
Other assets1,762262210+571.8%
Total assets4,8302,5012,052+93.1%

10-K for the year ended 31 December 2020, filed 26 February 2021: the filing.