greeksoup/ stock research

Assured Guaranty (AGO) FY2020 results: revenue $1.1 billion, up 15.8% on the year

Assured Guaranty Ltd. (AGO) reported revenue of $1.1 billion for fiscal 2020, the year ended 31 December 2020, up 15.8% on the year before. Net income was $362 million, down 10.0%, and diluted earnings per share $4.19. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2021.

Revenue
$1.1 billion
+15.8% on the year
FY2013FY2020
Operating margin
34.6%
47.8% a year earlier
FY2013FY2020
Net income
$362 million
-10.0% on the year
FY2013FY2020
Diluted EPS
$4.19
+4.8% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue1,1159631,002+15.8%
Operating income386460580-16.1%
Operating margin34.6%47.8%57.9%
Interest expense85.089.094.0-4.5%
Pre-tax income413464580-11.0%
Income tax45.063.059.0-28.6%
Effective tax rate10.9%13.6%10.2%
Net income362402521-10.0%
Net margin32.5%41.7%52.0%
Diluted EPS$4.19$4.00$4.68+4.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow-853-509462
Cash from investing7881,169297-32.6%
Cash from financing183-584-795
Buybacks446500500-10.8%
Dividends paid69.074.071.0-6.8%
Dividend per share$0.80$0.72$0.64+11.1%
Diluted shares, weighted86m100m111m-14.0%
Shares outstanding at period end78m93m104m-16.9%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity6,6436,6396,555+0.1%
Non-controlling interest41.06.00.0+583.3%
Debt1,2241,2351,233-0.9%
Other liabilities7,4266,4465,815+15.2%
Total liabilities and equity15,33414,32613,603+7.0%
Goodwill1171170.00.0%
Intangible assets64.077.02.0-16.9%
Investments8511,268729-32.9%
Cash and equivalents298183104+62.8%
Other assets14,00412,68112,768+10.4%
Total assets15,33414,32613,603+7.0%

10-K for the year ended 31 December 2020, filed 26 February 2021: the filing.