greeksoup/ stock research

Assured Guaranty (AGO) FY2014 results: revenue $2.0 billion, up 24.0% on the year

Assured Guaranty Ltd. (AGO) reported revenue of $2.0 billion for fiscal 2014, the year ended 31 December 2014, up 24.0% on the year before. Net income was $1.1 billion, up 34.7%, and diluted earnings per share $6.26. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2015.

Revenue
$2.0 billion
+24.0% on the year
FY2008FY2014
Operating margin
76.8%
71.0% a year earlier
FY2008FY2014
Net income
$1.1 billion
+34.7% on the year
FY2008FY2014
Diluted EPS
$6.26
+45.6% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue1,9941,608954+24.0%
Operating income1,5311,142132+34.1%
Operating margin76.8%71.0%13.8%
Interest expense92.082.092.0+12.2%
Pre-tax income1,5311,142132+34.1%
Income tax44333422.0+32.6%
Effective tax rate28.9%29.2%16.7%
Net income1,088808110+34.7%
Net margin54.6%50.2%11.5%
Diluted EPS$6.26$4.30$0.57+45.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow577244-165+136.5%
Cash from investing-96.0681943
Cash from financing-585-878-856
Share-based compensation9.07.07.0+28.6%
Buybacks59026424.0+123.5%
Dividends paid76.075.069.0+1.3%
Dividend per share$0.44$0.40$0.36+10.0%
Diluted shares, weighted174m188m191m-7.5%
Shares outstanding at period end158m182m194m-13.1%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity5,7585,1154,994+12.6%
Non-controlling interest0.00.0n/a
Debt1,297816836+58.9%
Other liabilities7,87010,35611,412-24.0%
Total liabilities and equity14,92516,28717,242-8.4%
Investments767904817-15.2%
Trading assetsn/a76.065.0
Cash and equivalents75.0184138-59.2%
Other assets14,08315,12316,222-6.9%
Total assets14,92516,28717,242-8.4%

10-K for the year ended 31 December 2014, filed 26 February 2015: the filing.