Agnt (AGNT) FY2019 results: revenue $980 million, up 95.9% on the year
Agnt, Inc. (AGNT) reported revenue of $980 million for fiscal 2019, the year ended 31 December 2019, up 95.9% on the year before. Net income was -$10 million, and diluted earnings per share $-0.07. The figures are the company's own, from the 10-K it filed with the SEC on 12 March 2020.
Revenue
$980 million
+95.9% on the year
FY2012FY2019
Operating margin
-0.9%
-4.5% a year earlier
FY2012FY2019
Net income
-$10 million
FY2012FY2019
Diluted EPS
-$0.07
FY2012FY2019
this yearthe year beforeHover a bar for its figure.
The year in brief
Income statement (profit and loss)
$ million
FY2019
FY2018
FY2017
On the year
Last 8 years
Revenue
980
500
156
+95.9%
Cost of revenue
n/a
460
140
Gross profit
n/a
40.4
16.5
Gross margin
n/a
8.1%
10.6%
Operating income
-8.8
-22.4
-22.0
Operating margin
-0.9%
-4.5%
-14.1%
Interest expense
n/a
n/a
0.0
Pre-tax income
-9.1
-22.4
-22.0
Income tax
0.5
0.1
0.1
+537.2%
Net income
-9.5
-22.4
-22.1
Net margin
-1.0%
-4.5%
-14.2%
Diluted EPS
-$0.07
-$0.20
-$0.21
$ million except per share. Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.
Cash flow
$ million
FY2019
FY2018
FY2017
On the year
Last 8 years
Operating cash flow
55.2
24.3
4.6
+127.0%
Capital expenditure
5.0
2.1
1.3
+134.3%
Free cash flow
50.2
22.2
3.3
+126.3%
Free cash flow margin
5.1%
4.4%
2.1%
Cash from investing
-6.7
-8.9
-1.3
Cash from financing
-24.6
2.0
0.1
Depreciation and amortisation
2.1
0.9
0.4
+136.6%
Share-based compensation
5.1
4.8
11.0
+4.9%
Buybacks
27.1
n/a
0.0
Diluted shares, weighted
125m
115m
106m
+8.5%
Shares outstanding at period end
131m
121m
110m
+7.7%
Balance sheet
$ million
FY2019
FY2018
FY2017
On the year
Last 8 years
Shareholders' equity
52.0
30.0
4.3
+73.3%
Non-controlling interest
0.2
n/a
0.0
Debt
2.4
2.6
0.0
-7.0%
Operating lease liabilities
0.8
n/a
n/a
Other liabilities
41.0
23.2
10.4
+76.6%
Total liabilities and equity
96.5
55.8
14.6
+72.7%
Fixed assets
5.4
2.7
1.5
+98.1%
Goodwill
8.2
8.2
n/a
0.0%
Intangible assets
2.7
2.5
n/a
+5.7%
Cash and equivalents
40.1
20.5
4.7
+95.2%
Receivables
28.2
17.4
6.9
+61.8%
Other assets
11.8
4.4
1.5
+171.0%
Total assets
96.5
55.8
14.6
+72.7%
10-K for the year ended 31 December 2019, filed 12 March 2020: the filing.