Agnt (AGNT) FY2018 results: revenue $500 million, up 220.4% on the year
Agnt, Inc. (AGNT) reported revenue of $500 million for fiscal 2018, the year ended 31 December 2018, up 220.4% on the year before. Net income was -$22 million, and diluted earnings per share $-0.20. The figures are the company's own, from the 10-K it filed with the SEC on 18 March 2019.
Revenue
$500 million
+220.4% on the year
FY2012FY2018
Operating margin
-4.5%
-14.1% a year earlier
FY2012FY2018
Net income
-$22 million
FY2012FY2018
Diluted EPS
-$0.20
FY2012FY2018
this yearthe year beforeHover a bar for its figure.
The year in brief
Income statement (profit and loss)
$ million
FY2018
FY2017
FY2016
On the year
Last 8 years
Revenue
500
156
53.6
+220.4%
Cost of revenue
460
140
46.4
+229.3%
Gross profit
40.4
16.5
7.1
+145.0%
Gross margin
8.1%
10.6%
13.3%
Operating income
-22.4
-22.0
-7.4
Operating margin
-4.5%
-14.1%
-13.8%
Interest expense
n/a
0.0
0.0
Pre-tax income
-22.4
-22.0
-7.4
Income tax
0.1
0.1
0.0
-19.8%
Net income
-22.4
-22.1
-7.4
Net margin
-4.5%
-14.2%
-13.8%
Diluted EPS
-$0.20
-$0.21
-$0.07
$ million except per share. Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.
Cash flow
$ million
FY2018
FY2017
FY2016
On the year
Last 8 years
Operating cash flow
24.3
4.6
1.0
+432.2%
Capital expenditure
2.1
1.3
0.4
+66.6%
Free cash flow
22.2
3.3
0.6
+574.6%
Free cash flow margin
4.4%
2.1%
1.1%
Cash from investing
-8.9
-1.3
-0.4
Cash from financing
2.0
0.1
0.5
+1,249.0%
Depreciation and amortisation
0.9
0.4
0.1
+146.2%
Share-based compensation
4.8
11.0
5.0
-55.8%
Buybacks
n/a
0.0
0.0
Diluted shares, weighted
115m
106m
102m
+8.5%
Shares outstanding at period end
121m
110m
105m
+10.3%
Balance sheet
$ million
FY2018
FY2017
FY2016
On the year
Last 8 years
Shareholders' equity
30.0
4.3
2.5
+603.6%
Non-controlling interest
n/a
0.0
0.0
Debt
2.6
0.0
0.0
Other liabilities
23.2
10.4
3.5
+123.9%
Total liabilities and equity
55.8
14.6
6.1
+281.5%
Fixed assets
2.7
1.5
0.5
+78.1%
Goodwill
8.2
n/a
n/a
Intangible assets
2.5
n/a
n/a
Cash and equivalents
20.5
4.7
1.7
+339.6%
Receivables
17.4
6.9
3.0
+152.1%
Other assets
4.4
1.5
0.9
+188.0%
Total assets
55.8
14.6
6.1
+281.5%
10-K for the year ended 31 December 2018, filed 18 March 2019: the filing.