greeksoup/ stock research

Advanced Energy Industries (AEIS) FY2021 results: revenue $1.5 billion, up 2.8% on the year

Advanced Energy Industries Inc. (AEIS) reported revenue of $1.5 billion for fiscal 2021, the year ended 31 December 2021, up 2.8% on the year before. Net income was $135 million, unchanged, and diluted earnings per share $3.51. The figures are the company's own, from the 10-K it filed with the SEC on 16 March 2022.

Revenue
$1.5 billion
+2.8% on the year
FY2014FY2021
Operating margin
10.4%
12.4% a year earlier
FY2014FY2021
Net income
$135 million
+0.0% on the year
FY2014FY2021
Diluted EPS
$3.51
+0.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,4561,416789+2.8%
Cost of revenue924874473+5.7%
Gross profit532542316-1.8%
Gross margin36.6%38.3%40.0%
Research and development162144102+12.4%
Selling, general and administrative192189143+1.8%
Operating income15217654.4-13.8%
Operating margin10.4%12.4%6.9%
Interest expense3.65.13.0-29.6%
Pre-tax income14915867.2-6.0%
Income tax14.023.010.7-39.1%
Effective tax rate9.4%14.5%15.9%
Net income13513564.9+0.0%
Net margin9.3%9.5%8.2%
Diluted EPS$3.51$3.50$1.69+0.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow14020148.4-30.3%
Capital expenditure28.836.425.2-20.8%
Free cash flow11116523.2-32.4%
Free cash flow margin7.7%11.6%2.9%
Cash from investing-47.3-42.8-394
Cash from financing-25.4-29.6339
Depreciation and amortisation52.947.826.1+10.7%
Share-based compensation15.712.37.3+28.3%
Buybacks78.111.6n/a+571.8%
Dividends paid15.4n/an/a
Dividend per share$0.10n/an/a
Diluted shares, weighted38m39m38m-0.5%
Shares outstanding at period end38m38m38m-1.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity871815677+6.9%
Non-controlling interest0.60.60.5+7.3%
Debt393322339+21.9%
Operating lease liabilities95.296.090.5-0.8%
Other liabilities458414426+10.5%
Total liabilities and equity1,8171,6481,532+10.3%
Fixed assets115115108+0.1%
Goodwill212210203+1.1%
Intangible assets159169184-5.6%
Investments2.32.72.6-13.5%
Cash and equivalents544480346+13.3%
Inventory338221230+52.9%
Other assets446450458-0.8%
Total assets1,8171,6481,532+10.3%

10-K for the year ended 31 December 2021, filed 16 March 2022: the filing.