greeksoup/ stock research

Advanced Energy Industries (AEIS) FY2011 results: revenue $517 million, up 12.5% on the year

Advanced Energy Industries Inc. (AEIS) reported revenue of $517 million for fiscal 2011, the year ended 31 December 2011, up 12.5% on the year before. Net income was $36 million, down 49.0%, and diluted earnings per share $0.83. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2012.

Revenue
$517 million
+12.5% on the year
FY2009FY2011
Operating margin
9.5%
14.2% a year earlier
FY2009FY2011
Net income
$36 million
-49.0% on the year
FY2009FY2011
Diluted EPS
$0.83
-49.4% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue517459162+12.5%
Cost of revenue312260112+19.8%
Gross profit20519949.8+3.0%
Gross margin39.7%43.4%30.8%
Research and development65.056.641.1+14.8%
Selling, general and administrative79.774.538.0+6.9%
Operating income49.365.2-97.1-24.4%
Operating margin9.5%14.2%-60.0%
Pre-tax income50.567.4-95.2-25.1%
Income tax13.613.86.6-1.5%
Effective tax rate27.0%20.5%n/a
Net income36.371.2-103-49.0%
Net margin7.0%15.5%-63.5%
Diluted EPS$0.83$1.64-$2.45-49.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow38.118.39.2+107.7%
Capital expenditure18.918.95.6-0.2%
Free cash flow19.2-0.63.6
Free cash flow margin3.7%-0.1%2.2%
Cash from investing-34.7-16.713.0
Cash from financing-17.11.4-3.4
Depreciation and amortisation14.510.79.0+35.3%
Share-based compensation12.58.55.8+47.4%
Buybacks17.90.00.0
Diluted shares, weighted44m43m42m+1.2%
Shares outstanding at period end42m43mn/a-3.2%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity409374278+9.5%
Debt0.00.0n/a
Other liabilities124131n/a-5.4%
Total liabilities and equity533505n/a+5.6%
Fixed assets42.334.6n/a+22.5%
Goodwill46.548.4n/a-3.8%
Intangible assets43.448.4n/a-10.3%
Cash and equivalents118131133-10.1%
Receivables132120n/a+10.5%
Inventory80.377.6n/a+3.5%
Other assets70.745.4n/a+55.7%
Total assets533505n/a+5.6%

10-K for the year ended 31 December 2011, filed 2 March 2012: the filing.