greeksoup/ stock research

Automatic Data Processing (ADP) FY2022 results: revenue $16.5 billion, up 9.9% on the year

Automatic Data Processing Inc. (ADP) reported revenue of $16.5 billion for fiscal 2022, the year ended 30 June 2022, up 9.9% on the year before. Net income was $2.9 billion, up 13.5%, and diluted earnings per share $7.00. The figures are the company's own, from the 10-K it filed with the SEC on 3 August 2022.

Revenue
$16.5 billion
+9.9% on the year
FY2015FY2022
Operating margin
22.6%
21.8% a year earlier
FY2015FY2022
Net income
$2.9 billion
+13.5% on the year
FY2015FY2022
Diluted EPS
$7.00
+15.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue16,49815,00514,590+9.9%
Cost of revenue9,4628,6408,445+9.5%
Gross profit7,0366,3656,145+10.5%
Gross margin42.6%42.4%42.1%
Research and development799n/an/a
Selling, general and administrative3,2333,0403,003+6.3%
Operating income3,7213,2653,035+14.0%
Operating margin22.6%21.8%20.8%
Interest expense81.959.7107+37.2%
Pre-tax income3,8043,3613,183+13.2%
Income tax855763716+12.1%
Effective tax rate22.5%22.7%22.5%
Net income2,9492,5982,466+13.5%
Net margin17.9%17.3%16.9%
Diluted EPS$7.00$6.07$5.70+15.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3,1003,0933,026+0.2%
Capital expenditure174179173-2.4%
Free cash flow2,9252,9152,854+0.4%
Free cash flow margin17.7%19.4%19.6%
Cash from investing-7,014-3,5153,156
Cash from financing13,6536,438-5,891+112.1%
Depreciation and amortisation515511480+0.9%
Share-based compensation202175131+15.1%
Buybacks1,9691,3721,006+43.5%
Dividends paid1,6591,5761,470+5.3%
Dividend per share$4.05$3.70$3.52+9.5%
Diluted shares, weighted421m428m433m-1.6%
Shares outstanding at period end416m424m430m-1.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3,2255,6705,752-43.1%
Debt3,1243,0082,018+3.8%
Operating lease liabilities371343344+8.1%
Other liabilities56,34839,75131,051+41.8%
Total liabilities and equity63,06848,77239,166+29.3%
Fixed assets653684704-4.7%
Goodwill2,3002,3382,309-1.6%
Intangible assets1,3331,2101,216+10.2%
Investments16933.913.6+398.8%
Cash and equivalents1,4362,5751,908-44.2%
Receivables3,1712,7272,441+16.2%
Other assets54,00639,20330,573+37.8%
Total assets63,06848,77239,166+29.3%

10-K for the year ended 30 June 2022, filed 3 August 2022: the filing.