greeksoup/ stock research

Automatic Data Processing (ADP) FY2020 results: revenue $14.6 billion, up 3.4% on the year

Automatic Data Processing Inc. (ADP) reported revenue of $14.6 billion for fiscal 2020, the year ended 30 June 2020, up 3.4% on the year before. Net income was $2.5 billion, up 7.6%, and diluted earnings per share $5.70. The figures are the company's own, from the 10-K it filed with the SEC on 5 August 2020.

Revenue
$14.6 billion
+3.4% on the year
FY2013FY2020
Operating margin
20.8%
20.5% a year earlier
FY2013FY2020
Net income
$2.5 billion
+7.6% on the year
FY2013FY2020
Diluted EPS
$5.70
+8.8% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue14,59014,11013,274+3.4%
Cost of revenue8,4458,0227,757+5.3%
Gross profit6,1456,0895,517+0.9%
Gross margin42.1%43.2%41.6%
Selling, general and administrative3,0033,0642,959-2.0%
Operating income3,0352,8942,455+4.8%
Operating margin20.8%20.5%18.5%
Interest expense107130103-17.6%
Pre-tax income3,1833,0062,283+5.9%
Income tax716713398+0.5%
Effective tax rate22.5%23.7%17.4%
Net income2,4662,2931,885+7.6%
Net margin16.9%16.2%14.2%
Diluted EPS$5.70$5.24$4.25+8.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow3,0262,6882,515+12.6%
Capital expenditure173162206+6.6%
Free cash flow2,8542,5262,309+13.0%
Free cash flow margin19.6%17.9%17.4%
Cash from investing3,156-2,198-2,505
Cash from financing-5,891-208-1,656
Depreciation and amortisation480409378+17.4%
Share-based compensation131167175-21.8%
Buybacks1,006938989+7.3%
Dividends paid1,4701,2931,064+13.7%
Dividend per share$3.52$3.06$2.52+15.0%
Diluted shares, weighted433m438m443m-1.1%
Shares outstanding at period end430m434m439m-1.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity5,7525,4004,736+6.5%
Short-term borrowingsn/an/a0.0
Debt2,0182,2642,002-10.9%
Operating lease liabilities3440.0n/a
Other liabilities31,05134,22432,111-9.3%
Total liabilities and equity39,16641,88838,849-6.5%
Fixed assets704764794-7.9%
Goodwill2,3092,3232,244-0.6%
Intangible assets1,2161,072886+13.5%
Investments13.627210.5-95.0%
Cash and equivalents1,9081,9492,170-2.1%
Receivables2,4412,4391,984+0.1%
Other assets30,57333,06930,761-7.5%
Total assets39,16641,88838,849-6.5%

10-K for the year ended 30 June 2020, filed 5 August 2020: the filing.