greeksoup/ stock research

Adeia (ADEA) FY2023 results: revenue $389 million, down 11.4% on the year

Adeia Inc. (ADEA) reported revenue of $389 million for fiscal 2023, the year ended 31 December 2023, down 11.4% on the year before. Net income was $67 million, and diluted earnings per share $0.60. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2024.

Revenue
$389 million
-11.4% on the year
FY2018FY2023
Operating margin
35.0%
34.9% a year earlier
FY2018FY2023
Net income
$67 million
FY2018FY2023
Diluted EPS
$0.60
FY2018FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue389439391-11.4%
Cost of revenuen/an/a127
Research and development54.344.639.6+21.7%
Selling, general and administrative95.2136129-29.8%
Operating income136153119-11.0%
Operating margin35.0%34.9%30.4%
Interest expense62.645.339.0+38.0%
Pre-tax income80.011072.8-27.1%
Income tax12.6-28.64.8
Effective tax rate15.8%-26.1%6.6%
Net income67.4-296-55.5
Net margin17.3%-67.4%-14.2%
Diluted EPS$0.60-$2.75-$0.53
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow153183235-16.5%
Capital expenditure3.812.613.9-69.7%
Free cash flow149170221-12.6%
Free cash flow margin38.3%38.8%56.4%
Cash from investing-34.5-2.9-6.2
Cash from financing-178-263-196
Depreciation and amortisation95.3114227-16.6%
Share-based compensation18.152.658.2-65.7%
Buybacks0.017.384.9
Dividends paid21.320.921.0+2.2%
Dividend per share$0.20$0.20$0.200.0%
Diluted shares, weighted113m108m105m+4.9%
Shares outstanding at period end107m105m103m+2.1%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity3573011,350+18.3%
Non-controlling interestn/an/a-9.2
Debt586729765-19.7%
Operating lease liabilities9.74.85.6+103.0%
Other liabilities154175358-12.2%
Total liabilities and equity1,1061,2112,470-8.7%
Fixed assets7.04.54.9+53.2%
Goodwill3143143150.0%
Intangible assets347432547-19.7%
Investments29.0n/a60.5
Securities held for sale or to maturityn/a29.0n/a
Cash and equivalents54.611580.4-52.4%
Receivables39.758.564.2-32.2%
Inventoryn/an/a5.1
Other assets3152581,393+22.0%
Total assets1,1061,2112,470-8.7%

10-K for the year ended 31 December 2023, filed 23 February 2024: the filing.