greeksoup/ stock research

Adeia (ADEA) FY2022 results: revenue $439 million, up 12.2% on the year

Adeia Inc. (ADEA) reported revenue of $439 million for fiscal 2022, the year ended 31 December 2022, up 12.2% on the year before. Net income was -$296 million, and diluted earnings per share $-2.75. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2023.

Revenue
$439 million
+12.2% on the year
FY2018FY2022
Operating margin
34.9%
30.4% a year earlier
FY2018FY2022
Net income
-$296 million
FY2018FY2022
Diluted EPS
-$2.75
FY2018FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue439391516+12.2%
Cost of revenuen/a12778.4
Research and development44.639.635.1+12.6%
Selling, general and administrative136129137+5.0%
Operating income153119267+28.6%
Operating margin34.9%30.4%51.8%
Interest expense45.339.037.9+16.3%
Pre-tax income11072.8224+50.8%
Income tax-28.64.8-15.3
Effective tax rate-26.1%6.6%-6.8%
Net income-296-55.5147
Net margin-67.4%-14.2%28.4%
Diluted EPS-$2.75-$0.53$1.75
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow183235428-22.0%
Capital expenditure12.613.97.4-9.8%
Free cash flow170221420-22.8%
Free cash flow margin38.8%56.4%81.5%
Cash from investing-2.9-6.217.8
Cash from financing-263-196-351
Depreciation and amortisation114227175-49.7%
Share-based compensation52.658.239.1-9.5%
Buybacks17.384.980.6-79.7%
Dividends paid20.921.030.8-0.4%
Dividend per share$0.20$0.20$0.500.0%
Diluted shares, weighted108m105m84m+2.7%
Shares outstanding at period end105m103m105m+1.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3011,3501,457-77.7%
Non-controlling interestn/a-9.2-5.8
Debt729765839-4.7%
Operating lease liabilities4.85.666.2-15.0%
Other liabilities175358344-51.2%
Total liabilities and equity1,2112,4702,701-51.0%
Fixed assets4.54.963.2-7.8%
Goodwill314315315-0.3%
Intangible assets4325471,004-20.9%
Investmentsn/a60.586.9
Securities held for sale or to maturity29.0n/an/a
Cash and equivalents11580.4170+42.4%
Receivables58.564.2116-8.9%
Inventoryn/a5.19.8
Other assets2581,393936-81.5%
Total assets1,2112,4702,701-51.0%

10-K for the year ended 31 December 2022, filed 1 March 2023: the filing.