greeksoup/ stock research

Advance Auto Parts (AAP) FY2022 results: revenue $9.1 billion, down 16.8% on the year

Advance Auto Parts Inc. (AAP) reported revenue of $9.1 billion for fiscal 2022, the year ended 31 December 2022, down 16.8% on the year before. Net income was $464 million, down 22.2%, and diluted earnings per share $7.65. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$9.1 billion
-16.8% on the year
FY2015FY2022
Operating margin
5.7%
7.5% a year earlier
FY2015FY2022
Net income
$464 million
-22.2% on the year
FY2015FY2022
Diluted EPS
$7.65
-17.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue9,14910,99810,106-16.8%
Cost of revenue4,9166,0695,625-19.0%
Gross profit4,2334,9294,482-14.1%
Gross margin46.3%44.8%44.3%
Selling, general and administrative3,7084,1023,732-9.6%
Operating income525822750-36.2%
Operating margin5.7%7.5%7.4%
Interest expense50.837.846.9+34.5%
Pre-tax income460782651-41.2%
Income tax99.7186158-46.4%
Effective tax rate21.7%23.8%24.3%
Net income464597493-22.2%
Net margin5.1%5.4%4.9%
Diluted EPS$7.65$9.25$7.14-17.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow7371,107970-33.5%
Capital expenditure399290268+37.7%
Free cash flow338817702-58.7%
Free cash flow margin3.7%7.4%6.9%
Cash from investing-424-287-267
Cash from financing-621-1,064-286
Depreciation and amortisation248260250-4.5%
Share-based compensation46.563.145.3-26.3%
Buybacks618906470-31.8%
Dividends paid33616156.3+108.9%
Dividend per share$6.00$3.25$1.00+84.6%
Diluted shares, weighted61m65m69m-5.9%
Shares outstanding at period end59m62m66m-4.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,5993,0823,537-15.7%
Debt1,3731,0341,033+32.8%
Operating lease liabilities2,2782,3382,014-2.5%
Other liabilities5,7365,7405,255-0.1%
Total liabilities and equity11,98612,19411,840-1.7%
Fixed assets1,6901,5281,463+10.6%
Goodwill990994994-0.3%
Intangible assets621651681-4.7%
Cash and equivalents271588835-53.9%
Receivables684754750-9.3%
Inventory4,8964,6834,538+4.6%
Other assets2,8342,9962,579-5.4%
Total assets11,98612,19411,840-1.7%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.