greeksoup/ stock research

Advance Auto Parts (AAP) FY2016 results: revenue $9.6 billion, down 1.7% on the year

Advance Auto Parts Inc. (AAP) reported revenue of $9.6 billion for fiscal 2016, the year ended 31 December 2016, down 1.7% on the year before. Net income was $460 million, down 2.9%, and diluted earnings per share $6.20. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2019.

Revenue
$9.6 billion
-1.7% on the year
FY2009FY2016
Operating margin
8.2%
8.5% a year earlier
FY2009FY2016
Net income
$460 million
-2.9% on the year
FY2009FY2016
Diluted EPS
$6.20
-3.1% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue9,5689,7379,844-1.7%
Cost of revenue5,3125,3145,390-0.0%
Gross profit4,2564,4234,454-3.8%
Gross margin44.5%45.4%45.2%
Selling, general and administrative3,4683,5973,602-3.6%
Operating income788826852-4.6%
Operating margin8.2%8.5%8.7%
Interest expense59.965.473.4-8.4%
Pre-tax income739753781-1.9%
Income tax279279288-0.1%
Effective tax rate37.8%37.1%36.8%
Net income460473494-2.9%
Net margin4.8%4.9%5.0%
Diluted EPS$6.20$6.40$6.71-3.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow523703709-25.5%
Capital expenditure260235228+10.6%
Free cash flow264468481-43.6%
Free cash flow margin2.8%4.8%4.9%
Cash from investing-262-253-2,288
Cash from financing-217-459576
Depreciation and amortisation258269285-4.1%
Share-based compensation20.536.921.7-44.6%
Buybacks18.46.75.2+176.0%
Dividends paid17.717.617.6+0.5%
Dividend per share$0.24$0.24$0.240.0%
Diluted shares, weighted74m74m73m+0.2%
Shares outstanding at period end74m73m73m+0.6%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity2,9162,4612,003+18.5%
Debt1,0431,2071,637-13.6%
Other liabilities4,3564,4674,323-2.5%
Total liabilities and equity8,3158,1357,962+2.2%
Fixed assets1,4461,4351,432+0.8%
Goodwill991989995+0.1%
Intangible assets641687748-6.7%
Cash and equivalents13590.8105+48.9%
Receivables641598580+7.3%
Inventory4,3264,1753,937+3.6%
Other assets135160165-15.9%
Total assets8,3158,1357,962+2.2%

10-K for the year ended 31 December 2016, filed 19 February 2019: the filing.