Zimmer Biomet Holdings (ZBH) FY2025 results: revenue $8.2 billion, up 7.2% on the year
Zimmer Biomet Holdings, Inc. (ZBH) reported revenue of $8.2 billion for fiscal 2025, the year ended 31 December 2025, up 7.2% on the year before. Net income was $705 million, down 22.0%, and diluted earnings per share $3.55. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Fourth-quarter sales rose 10.9%: Fourth-quarter net sales were $2.244 billion, up 10.9% reported, 9.2% constant currency and 5.4% organic constant currency, against $2.023 billion a year earlier.
- Full-year adjusted EPS reached $8.20: Full-year diluted EPS was $3.55, down 19.9%. Adjusted diluted EPS was $8.20, up 2.5%. Adjusted net earnings were $1.629 billion against reported net earnings of $705.1 million.
- GAAP gross margin fell on inventory charges: GAAP gross margin was 56.8% in Q4 against 63.2% a year earlier. Adjusted gross margin was 72.4% against 71.3%, after $172.2 million of inventory and manufacturing-related charges.
- Operating cash flow reached $1.697 billion: Full-year operating cash flow was $1.697 billion and free cash flow $1.172 billion. Fourth-quarter free cash flow was $368.3 million against $402.8 million a year earlier.
- U.S. moves to direct sales model: Management is moving the U.S. to a predominantly direct and specialized sales organization. It expects this to tempers 2026 sales guidance and to drive durable long-term growth.
From this 10-K
Zimmer Biomet designs, manufactures and markets orthopedic reconstructive products; sports medicine, biologics, extremities and trauma products; craniomaxillofacial and thoracic products; bone cement; surgical products; and integrated digital and robotic technologies, all for patients with disorders of, or injuries to, bones, joints or supporting soft tissues. Zimmer Biomet Holdings was incorporated in Delaware in 2001, though the history runs back to 1927 and predecessor Zimmer Manufacturing Company in Warsaw, Indiana. It was spun off from its former parent on 6 August 2001, and in 2015 acquired the parent of Biomet and changed its name from Zimmer Holdings. There were approximately 17,000 employees worldwide at the end of 2025, about 7,000 of them in the United States, roughly 6,000 of them working in manufacturing and 2,000 in research and development.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 8,232 | 7,679 | 7,394 | +7.2% | |
| Cost of revenue | 2,494 | 2,191 | 2,084 | +13.8% | |
| Gross profit | 5,738 | 5,487 | 5,310 | +4.6% | |
| Gross margin | 69.7% | 71.5% | 71.8% | ||
| Research and development | 458 | 437 | 459 | +4.8% | |
| Selling, general and administrative | 3,257 | 2,930 | 2,839 | +11.2% | |
| Operating income | 1,098 | 1,286 | 1,278 | -14.6% | |
| Operating margin | 13.3% | 16.7% | 17.3% | ||
| Pre-tax income | 831 | 1,037 | 1,067 | -19.9% | |
| Income tax | 126 | 131 | 42.2 | -4.3% | |
| Effective tax rate | 15.1% | 12.7% | 4.0% | ||
| Net income | 705 | 904 | 1,024 | -22.0% | |
| Net margin | 8.6% | 11.8% | 13.8% | ||
| Diluted EPS | $3.55 | $4.43 | $4.88 | -19.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,697 | 1,499 | 1,582 | +13.2% | |
| Capital expenditure | 224 | 204 | 291 | +10.2% | |
| Free cash flow | 1,473 | 1,296 | 1,290 | +13.7% | |
| Free cash flow margin | 17.9% | 16.9% | 17.5% | ||
| Cash from investing | -1,976 | -888 | -779 | ||
| Cash from financing | 326 | -484 | -764 | ||
| Depreciation and amortisation | 1,094 | 996 | 952 | +9.8% | |
| Share-based compensation | 90.2 | 101 | 99.8 | -10.7% | |
| Buybacks | 487 | 868 | 692 | -43.9% | |
| Dividends paid | 190 | 196 | 201 | -2.9% | |
| Dividend per share | $0.96 | $0.96 | $0.96 | 0.0% | |
| Diluted shares, weighted | 199m | 204m | 210m | -2.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 12,698 | 12,468 | 12,480 | +1.8% | |
| Non-controlling interest | 8.1 | 8.1 | 7.7 | 0.0% | |
| Debt | 7,519 | 6,205 | 5,800 | +21.2% | |
| Operating lease liabilities | 176 | 190 | 174 | -7.7% | |
| Other liabilities | 2,691 | 2,494 | 3,034 | +7.9% | |
| Total liabilities and equity | 23,092 | 21,365 | 21,497 | +8.1% | |
| Fixed assets | 2,207 | 2,049 | 2,060 | +7.7% | |
| Goodwill | 9,947 | 8,951 | 8,818 | +11.1% | |
| Intangible assets | 4,717 | 4,598 | 4,856 | +2.6% | |
| Cash and equivalents | 592 | 526 | 416 | +12.6% | |
| Receivables | 1,704 | 1,481 | 1,442 | +15.1% | |
| Inventory | 2,286 | 2,235 | 2,385 | +2.3% | |
| Other assets | 1,638 | 1,526 | 1,518 | +7.3% | |
| Total assets | 23,092 | 21,365 | 21,497 | +8.1% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.