greeksoup/ stock research

Yum! Brands (YUM) FY2021 results: revenue $6.6 billion, up 16.5% on the year

Yum! Brands, Inc. (YUM) reported revenue of $6.6 billion for fiscal 2021, the year ended 31 December 2021, up 16.5% on the year before. Net income was $1.6 billion, up 74.2%, and diluted earnings per share $5.21. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$6.6 billion
+16.5% on the year
FY2014FY2021
Operating margin
32.5%
26.6% a year earlier
FY2014FY2021
Net income
$1.6 billion
+74.2% on the year
FY2014FY2021
Diluted EPS
$5.21
+77.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue6,5845,6525,597+16.5%
Cost of revenue1,7251,5061,235+14.5%
Gross profit4,8594,1464,362+17.2%
Gross margin73.8%73.4%77.9%
Operating income2,1391,5031,930+42.3%
Operating margin32.5%26.6%34.5%
Interest expense551558519-1.3%
Pre-tax income1,6741,0201,373+64.1%
Income tax99.011679.0-14.7%
Effective tax rate5.9%11.4%5.8%
Net income1,5759041,294+74.2%
Net margin23.9%16.0%23.1%
Diluted EPS$5.21$2.94$4.14+77.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,7061,3051,315+30.7%
Capital expenditure230160196+43.8%
Free cash flow1,4761,1451,119+28.9%
Free cash flow margin22.4%20.3%20.0%
Cash from investing-173-335-88.0
Cash from financing-1,767-738-938
Depreciation and amortisation164146112+12.3%
Share-based compensation75.097.059.0-22.7%
Buybacks1,591239815+565.7%
Dividends paid592566511+4.6%
Dividend per share$2.00$1.88$1.68+6.4%
Diluted shares, weighted302m307m313m-1.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity-8,373-7,891-8,016
Debt11,24610,72510,562+4.9%
Operating lease liabilities793823640-3.6%
Finance lease liabilities64.072.070.0-11.1%
Other liabilities2,2362,1231,975+5.3%
Total liabilities and equity5,9665,8525,231+1.9%
Fixed assets1,2071,2351,170-2.3%
Goodwill657597530+10.1%
Intangible assets359343244+4.7%
Cash and equivalents486730605-33.4%
Other assets3,2572,9472,682+10.5%
Total assets5,9665,8525,231+1.9%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.