Wynn Resorts (WYNN) FY2025 results: revenue $7.1 billion, up 0.1% on the year
Wynn Resorts Ltd. (WYNN) reported revenue of $7.1 billion for fiscal 2025, the year ended 31 December 2025, up 0.1% on the year before. Net income was $327 million, down 34.7%, and diluted earnings per share $3.14. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 kept.
- Revenue rose, net income fell: Operating revenues were $1.87 billion, up $27.2 million. Net income attributable to Wynn Resorts was $100.0 million, against $277.0 million a year earlier.
- Adjusted Property EBITDAR fell $50.3 million: Adjusted Property EBITDAR was $568.8 million, against $619.1 million. The largest declines were in Las Vegas and at Wynn Palace.
- Wynn Palace revenue up, EBITDAR down: Wynn Palace revenue was $596.4 million, up $33.4 million. Mass market table hold was 21.8%, against 26.0%. VIP hold was 2.84%, against 3.51% a year earlier.
- Wynn Palace VIP turnover rose: Wynn Palace VIP turnover was $5.23 billion, up 70.9%. Wynn Macau VIP turnover was $909.6 million, down 16.8%, in the same quarter.
- Las Vegas EBITDAR fell $26.6 million: Las Vegas revenue was $688.1 million, down $11.4 million. Adjusted Property EBITDAR was $240.8 million, against $267.4 million. Table games win was 26.0%, against 30.9%.
From this 10-K
Wynn Resorts designs, develops and operates integrated resorts combining luxury hotel rooms, high-end retail space, dining and entertainment, meeting and convention facilities, and gaming. It reports four resorts as four segments: Wynn Palace and Wynn Macau in Macau, held through an approximate 72 percent ownership of Wynn Macau, Limited; Las Vegas Operations, meaning Wynn Las Vegas and Encore at Wynn Las Vegas, owned outright apart from certain retail space; and Encore Boston Harbor in Everett, Massachusetts. There were approximately 28,500 employees at the end of 2025, about 12,000 in Macau and 16,500 in the United States. Revenues move month to month with the timing of major conventions and holidays, but the filing states the business is not materially affected by seasonality.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,138 | 7,128 | 6,532 | +0.1% | |
| Selling, general and administrative | 1,117 | 1,080 | 1,065 | +3.4% | |
| Operating income | 1,118 | 1,133 | 840 | -1.3% | |
| Operating margin | 15.7% | 15.9% | 12.9% | ||
| Interest expense | 626 | 688 | 752 | -9.1% | |
| Pre-tax income | 514 | 643 | 285 | -20.1% | |
| Income tax | 105 | 3.7 | -497 | +2,751.8% | |
| Effective tax rate | 20.4% | 0.6% | -174.1% | ||
| Net income | 327 | 501 | 730 | -34.7% | |
| Net margin | 4.6% | 7.0% | 11.2% | ||
| Diluted EPS | $3.14 | $4.35 | $6.32 | -27.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,353 | 1,426 | 1,248 | -5.2% | |
| Capital expenditure | 660 | 420 | 443 | +57.3% | |
| Free cash flow | 692 | 1,006 | 805 | -31.2% | |
| Free cash flow margin | 9.7% | 14.1% | 12.3% | ||
| Cash from investing | -1,657 | -83.6 | -1,343 | ||
| Cash from financing | -653 | -1,794 | -719 | ||
| Depreciation and amortisation | 621 | 659 | 687 | -5.8% | |
| Share-based compensation | 91.9 | 59.0 | 64.5 | +55.7% | |
| Buybacks | 380 | 402 | 212 | -5.4% | |
| Dividends paid | 175 | 140 | 84.7 | +25.1% | |
| Diluted shares, weighted | 104m | 110m | 113m | -5.5% | |
| Shares outstanding at period end | 104m | 108m | 112m | -3.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -275 | -224 | -251 | ||
| Non-controlling interest | -756 | -744 | -850 | ||
| Debt | 10,547 | 10,542 | 11,738 | +0.0% | |
| Operating lease liabilities | 1,629 | 1,624 | 1,632 | +0.3% | |
| Finance lease liabilities | 73.7 | 71.6 | 24.0 | +3.0% | |
| Other liabilities | 1,890 | 1,709 | 1,703 | +10.6% | |
| Total liabilities and equity | 13,108 | 12,978 | 13,996 | +1.0% | |
| Fixed assets | 6,626 | 6,521 | 6,688 | +1.6% | |
| Goodwill | n/a | 18.5 | 18.5 | ||
| Intangible assets | 224 | 255 | 303 | -11.9% | |
| Cash and equivalents | 1,463 | 2,426 | 2,879 | -39.7% | |
| Receivables | 403 | 324 | 342 | +24.3% | |
| Inventory | 88.5 | 75.8 | 75.6 | +16.8% | |
| Other assets | 4,303 | 3,358 | 3,690 | +28.2% | |
| Total assets | 13,108 | 12,978 | 13,996 | +1.0% |
10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.