greeksoup/ stock research

Williams Companies (WMB) FY2021 results: revenue $10.6 billion, up 37.7% on the year

Williams Companies, Inc. (WMB) reported revenue of $10.6 billion for fiscal 2021, the year ended 31 December 2021, up 37.7% on the year before. Net income was $1.5 billion, up 619.0%, and diluted earnings per share $1.24. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$10.6 billion
+37.7% on the year
FY2014FY2021
Operating margin
24.8%
28.5% a year earlier
FY2014FY2021
Net income
$1.5 billion
+619.0% on the year
FY2014FY2021
Diluted EPS
$1.24
+629.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue10,6277,7198,201+37.7%
Selling, general and administrative558466558+19.7%
Operating income2,6312,2021,921+19.5%
Operating margin24.8%28.5%23.4%
Interest expense1,1791,1721,186+0.6%
Pre-tax income2,0732771,064+648.4%
Income tax51179.0335+546.8%
Effective tax rate24.7%28.5%31.5%
Net income1,517211850+619.0%
Net margin14.3%2.7%10.4%
Diluted EPS$1.24$0.17$0.70+629.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,9453,4963,693+12.8%
Capital expenditure1,2391,2392,1090.0%
Free cash flow2,7062,2571,584+19.9%
Free cash flow margin25.5%29.2%19.3%
Cash from investing-1,465-1,558-2,827
Cash from financing-942-2,085-745
Depreciation and amortisation1,8421,7211,714+7.0%
Share-based compensation81.052.057.0+55.8%
Buybacks0.0n/an/a
Dividends paid1,9921,9411,842+2.6%
Dividend per share$1.64$1.60$1.52+2.5%
Diluted shares, weighted1,218m1,215m1,214m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity11,42311,76913,363-2.9%
Non-controlling interest2,6782,8143,001-4.8%
Debt23,67522,34422,288+6.0%
Operating lease liabilities141161188-12.4%
Other liabilities9,6957,0777,200+37.0%
Total liabilities and equity47,61244,16546,040+7.8%
Fixed assets29,25828,92929,200+1.1%
Goodwill0.0n/a188
Cash and equivalents1,680142289+1,083.1%
Receivables1,978999996+98.0%
Inventory379136125+178.7%
Other assets14,31713,95915,242+2.6%
Total assets47,61244,16546,040+7.8%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.