greeksoup/ stock research

Welltower (WELL) FY2024 results: revenue $8.0 billion, up 20.4% on the year

Welltower Inc. (WELL) reported revenue of $8.0 billion for fiscal 2024, the year ended 31 December 2024, up 20.4% on the year before. Net income was $952 million, up 179.8%, and diluted earnings per share $1.57. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2025.

Revenue
$8.0 billion
+20.4% on the year
FY2017FY2024
Operating margin
6.6%
5.3% a year earlier
FY2017FY2024
Net income
$952 million
+179.8% on the year
FY2017FY2024
Diluted EPS
$1.57
+137.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue7,9916,6385,861+20.4%
Cost of revenue4,8303,9483,559+22.4%
Gross profit3,1612,6902,302+17.5%
Gross margin39.6%40.5%39.3%
Selling, general and administrative235179150+31.5%
Operating income524350173+49.8%
Operating margin6.6%5.3%3.0%
Interest expensen/a608530
Pre-tax income524350173+49.8%
Income tax2.76.47.2-57.6%
Effective tax rate0.5%1.8%4.2%
Net income952340141+179.8%
Net margin11.9%5.1%2.4%
Diluted EPS$1.57$0.66$0.30+137.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow2,2561,6021,329+40.9%
Capital expenditure858518476+65.7%
Free cash flow1,3991,084853+29.0%
Free cash flow margin17.5%16.3%14.5%
Cash from investing-5,515-5,708-3,704
Cash from financing4,9055,4492,761-10.0%
Depreciation and amortisation1,6321,4011,310+16.5%
Share-based compensation75.837.226.1+103.8%
Buybacksn/an/a0.0
Dividends paid1,5461,2601,133+22.8%
Dividend per share$2.56$2.44$2.44+4.9%
Diluted shares, weighted609m519m465m+17.4%
Shares outstanding at period end635m564m491m+12.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity31,95625,40420,295+25.8%
Non-controlling interest360677715-46.8%
Redeemable equity256291384-11.8%
Debt15,50015,73614,714-1.5%
Other liabilities2,9711,9051,785+56.0%
Total liabilities and equity51,04444,01237,893+16.0%
Goodwill14968.368.3+118.4%
Intangible assets666515461+29.4%
Cash and equivalents3,5071,994632+75.9%
Other assets46,72341,43536,732+12.8%
Total assets51,04444,01237,893+16.0%

10-K for the year ended 31 December 2024, filed 12 February 2025: the filing.