greeksoup/ stock research

Western Digital (WDC) FY2016 results: revenue $13.0 billion, down 10.8% on the year

Western Digital Corp. (WDC) reported revenue of $13.0 billion for fiscal 2016, the year ended 1 July 2016, down 10.8% on the year before. Net income was $242 million, down 83.5%, and diluted earnings per share $1.00. The figures are the company's own, from the 10-K it filed with the SEC on 29 August 2016.

Revenue
$13.0 billion
-10.8% on the year
FY2009FY2016
Operating margin
3.6%
11.1% a year earlier
FY2009FY2016
Net income
$242 million
-83.5% on the year
FY2009FY2016
Diluted EPS
$1.00
-83.8% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue12,99414,57215,130-10.8%
Cost of revenue9,55910,35110,770-7.7%
Gross profit3,4354,2214,360-18.6%
Gross margin26.4%29.0%28.8%
Research and development1,6271,6461,661-1.2%
Selling, general and administrative997788813+26.5%
Operating income4661,6111,791-71.1%
Operating margin3.6%11.1%11.8%
Interest expense26649.056.0+442.9%
Pre-tax income1531,5771,752-90.3%
Income tax-89.0112135
Effective tax rate-58.2%7.1%7.7%
Net income2421,4651,617-83.5%
Net margin1.9%10.1%10.7%
Diluted EPS$1.00$6.18$6.68-83.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow1,9832,2422,816-11.6%
Capital expenditure584612628-4.6%
Free cash flow1,3991,6302,188-14.2%
Free cash flow margin10.8%11.2%14.5%
Cash from investing-9,608-953-1,936
Cash from financing10,751-1,069-385
Depreciation and amortisation1,1541,1141,244+3.6%
Share-based compensation191162156+17.9%
Buybacks60.0970816-93.8%
Dividends paid464396259+17.2%
Dividend per share$2.00$1.80$1.25+11.1%
Diluted shares, weighted242m237m242m+2.1%
Shares outstanding at period end284m230m234m+23.5%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity11,1459,2198,842+20.9%
Short-term borrowingsn/an/a0.0
Debt17,5262,5562,438+585.7%
Other liabilities4,1913,4064,219+23.0%
Total liabilities and equity32,86215,18115,499+116.5%
Fixed assets3,5032,9653,293+18.1%
Goodwill9,9512,7662,559+259.8%
Intangible assets5,034332454+1,416.3%
Investments346262499+32.1%
Cash and equivalents8,1515,0244,804+62.2%
Receivables1,4611,5321,989-4.6%
Inventory2,1291,3681,226+55.6%
Other assets2,287932675+145.4%
Total assets32,86215,18115,499+116.5%

10-K for the year ended 1 July 2016, filed 29 August 2016: the filing.