greeksoup/ stock research

Waters (WAT) FY2018 results: revenue $2.4 billion, up 4.8% on the year

Waters Corp. (WAT) reported revenue of $2.4 billion for fiscal 2018, the year ended 31 December 2018, up 4.8% on the year before. Net income was $594 million, up 2823.5%, and diluted earnings per share $7.65. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2019.

Revenue
$2.4 billion
+4.8% on the year
FY2011FY2018
Operating margin
30.6%
28.7% a year earlier
FY2011FY2018
Net income
$594 million
+2,823.5% on the year
FY2011FY2018
Diluted EPS
$7.65
+2,960.0% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue2,4202,3092,167+4.8%
Cost of revenue993947891+4.8%
Gross profit1,4271,3621,276+4.8%
Gross margin59.0%59.0%58.9%
Research and development143133125+8.2%
Selling, general and administrative537545513-1.4%
Operating income740662624+11.8%
Operating margin30.6%28.7%28.8%
Interest expense48.656.844.9-14.4%
Pre-tax income682641600+6.4%
Income tax88.462178.6-85.8%
Effective tax rate13.0%96.8%13.1%
Net income59420.3522+2,823.5%
Net margin24.5%0.9%24.1%
Diluted EPS$7.65$0.25$6.41+2,960.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow604698643-13.4%
Capital expenditure96.185.595.0+12.4%
Free cash flow508612548-17.0%
Free cash flow margin21.0%26.5%25.3%
Cash from investing1,683-536-488
Cash from financing-2,120-63.9-116
Share-based compensation37.539.441.0-4.8%
Buybacks1,315333326+295.5%
Diluted shares, weighted78m81m81m-3.7%
Shares outstanding at period end73m79m80m-7.8%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity1,5672,2342,302-29.8%
Debt1,1502,0001,830-42.5%
Other liabilities1,0101,090530-7.4%
Total liabilities and equity3,7275,3244,662-30.0%
Fixed assets343349337-1.8%
Goodwill356360352-1.2%
Intangible assets247228207+8.1%
Investments9392,7582,307-66.0%
Cash and equivalents796642506+24.0%
Receivables568534489+6.5%
Inventory292270263+7.9%
Other assets187182201+2.6%
Total assets3,7275,3244,662-30.0%

10-K for the year ended 31 December 2018, filed 26 February 2019: the filing.